Renold PLC
LSE:RNO
Balance Sheet
Balance Sheet Decomposition
Renold PLC
Current Assets | 126.6m |
Cash & Short-Term Investments | 19.5m |
Receivables | 41.9m |
Other Current Assets | 65.2m |
Non-Current Assets | 121.8m |
PP&E | 70.1m |
Intangibles | 42m |
Other Non-Current Assets | 9.7m |
Current Liabilities | 72.3m |
Accounts Payable | 56.2m |
Short-Term Debt | 3.5m |
Other Current Liabilities | 12.6m |
Non-Current Liabilities | 124.3m |
Long-Term Debt | 57.8m |
Other Non-Current Liabilities | 66.5m |
Balance Sheet
Renold PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
7
|
13
|
14
|
16
|
14
|
18
|
16
|
20
|
11
|
19
|
|
Cash Equivalents |
7
|
13
|
14
|
16
|
14
|
18
|
16
|
20
|
11
|
19
|
|
Total Receivables |
28
|
29
|
28
|
34
|
34
|
36
|
35
|
31
|
34
|
41
|
|
Accounts Receivables |
26
|
27
|
27
|
31
|
31
|
32
|
31
|
30
|
31
|
39
|
|
Other Receivables |
2
|
2
|
2
|
3
|
3
|
4
|
5
|
0
|
3
|
3
|
|
Inventory |
36
|
36
|
36
|
40
|
41
|
45
|
46
|
38
|
48
|
62
|
|
Other Current Assets |
2
|
2
|
3
|
3
|
3
|
2
|
2
|
0
|
2
|
3
|
|
Total Current Assets |
72
|
79
|
80
|
94
|
92
|
101
|
99
|
88
|
95
|
126
|
|
PP&E Net |
39
|
40
|
44
|
47
|
48
|
56
|
65
|
59
|
57
|
73
|
|
PP&E Gross |
39
|
40
|
44
|
47
|
48
|
56
|
65
|
0
|
57
|
73
|
|
Accumulated Depreciation |
85
|
84
|
87
|
88
|
87
|
90
|
98
|
0
|
106
|
115
|
|
Intangible Assets |
6
|
6
|
10
|
10
|
8
|
7
|
8
|
5
|
5
|
11
|
|
Goodwill |
20
|
22
|
23
|
26
|
22
|
23
|
24
|
22
|
23
|
28
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
21
|
19
|
18
|
21
|
21
|
22
|
20
|
15
|
15
|
12
|
|
Other Assets |
20
|
22
|
23
|
26
|
22
|
23
|
24
|
22
|
23
|
28
|
|
Total Assets |
160
N/A
|
166
+4%
|
176
+6%
|
198
+13%
|
190
-4%
|
208
+9%
|
216
+4%
|
189
-13%
|
195
+3%
|
250
+28%
|
|
Liabilities | |||||||||||
Accounts Payable |
17
|
18
|
19
|
24
|
21
|
22
|
18
|
32
|
23
|
22
|
|
Accrued Liabilities |
16
|
17
|
16
|
16
|
18
|
18
|
18
|
0
|
22
|
26
|
|
Short-Term Debt |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
2
|
1
|
47
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
|
Other Current Liabilities |
6
|
5
|
6
|
10
|
7
|
3
|
3
|
4
|
7
|
17
|
|
Total Current Liabilities |
39
|
41
|
41
|
51
|
47
|
43
|
43
|
40
|
56
|
115
|
|
Long-Term Debt |
31
|
31
|
36
|
33
|
37
|
48
|
66
|
49
|
33
|
19
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
4
|
6
|
5
|
4
|
5
|
8
|
|
Minority Interest |
3
|
3
|
3
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
71
|
81
|
88
|
106
|
101
|
110
|
103
|
110
|
96
|
69
|
|
Total Liabilities |
144
N/A
|
157
+8%
|
168
+7%
|
193
+15%
|
191
-1%
|
208
+9%
|
216
+4%
|
203
-6%
|
189
-7%
|
211
+11%
|
|
Equity | |||||||||||
Common Stock |
27
|
27
|
27
|
27
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Retained Earnings |
39
|
50
|
52
|
64
|
49
|
52
|
54
|
63
|
15
|
16
|
|
Additional Paid In Capital |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
0
|
0
|
|
Other Equity |
2
|
2
|
3
|
12
|
7
|
10
|
12
|
7
|
10
|
12
|
|
Total Equity |
16
N/A
|
9
-42%
|
8
-13%
|
5
-35%
|
1
N/A
|
1
+33%
|
0
+33%
|
15
-3 575%
|
6
N/A
|
39
+574%
|
|
Total Liabilities & Equity |
160
N/A
|
166
+4%
|
176
+6%
|
198
+13%
|
190
-4%
|
208
+9%
|
216
+4%
|
189
-13%
|
195
+3%
|
250
+28%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
223
|
223
|
223
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|