Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ROSE Rosebank Industries PLC
Rosebank Industries PLC banner
R

Rosebank Industries PLC
LSE:ROSE

Watchlist Manager
Rosebank Industries PLC
LSE:ROSE
Watchlist
Price: 340 GBX
Market Cap: £3.4B
Write Note Create Alert

DCF Value

The DCF Value for Rosebank Industries PLC (ROSE) under the Base Case is GBX. Compared with the current market price of 340 GBX, the stock appears .

Key assumptions
ROSE DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 28%
Net Margin 10.3%14.4%
Cash Flow Conversion 86%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9.8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ROSE Research

Summary
ROSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROSE stock valuation using valuation multiples.
Wall St Estimates
ROSE price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Rosebank Industries PLC listings:
F • EUR
W1E
 OTC • USD
ROSBF