Renishaw PLC
LSE:RSW

Watchlist Manager
Renishaw PLC Logo
Renishaw PLC
LSE:RSW
Watchlist
Price: 3 875 GBX 0.52% Market Closed
Market Cap: 2.8B GBX

Intrinsic Value

The intrinsic value of one RSW stock under the Base Case scenario is 3 132.4 GBX. Compared to the current market price of 3 875 GBX, Renishaw PLC is Overvalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSW Intrinsic Value
3 132.4 GBX
Overvaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Renishaw PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about RSW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RSW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Renishaw PLC.

Explain Valuation
Compare RSW to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RSW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Renishaw PLC

Current Assets 628.3m
Cash & Short-Term Investments 273.6m
Receivables 180.8m
Other Current Assets 173.8m
Non-Current Assets 506.9m
Long-Term Investments 39.3m
PP&E 350.5m
Intangibles 50.6m
Other Non-Current Assets 66.6m
Current Liabilities 137.5m
Accounts Payable 25.9m
Other Current Liabilities 111.5m
Non-Current Liabilities 71.3m
Long-Term Debt 10.9m
Other Non-Current Liabilities 60.4m
Efficiency

Free Cash Flow Analysis
Renishaw PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Renishaw PLC

Revenue
713m GBP
Cost of Revenue
-387.3m GBP
Gross Profit
325.7m GBP
Operating Expenses
-217.1m GBP
Operating Income
108.6m GBP
Other Expenses
-24.9m GBP
Net Income
83.8m GBP
Fundamental Scores

RSW Profitability Score
Profitability Due Diligence

Renishaw PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
51/100
Profitability
Score

Renishaw PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RSW Solvency Score
Solvency Due Diligence

Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSW Price Targets Summary
Renishaw PLC

Wall Street analysts forecast RSW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSW is 3 881.74 GBX with a low forecast of 3 434 GBX and a high forecast of 4 698.75 GBX.

Lowest
Price Target
3 434 GBX
11% Downside
Average
Price Target
3 881.74 GBX
0% Upside
Highest
Price Target
4 698.75 GBX
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 18, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RSW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RSW stock?

The intrinsic value of one RSW stock under the Base Case scenario is 3 132.4 GBX.

Is RSW stock undervalued or overvalued?

Compared to the current market price of 3 875 GBX, Renishaw PLC is Overvalued by 19%.

Back to Top