First Time Loading...

Renishaw PLC
LSE:RSW

Watchlist Manager
Renishaw PLC Logo
Renishaw PLC
LSE:RSW
Watchlist
Price: 4 176.6499 GBX 2.75% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Renishaw Plc engages in the design, manufacture, and marketing of metrology and healthcare products. [ Read More ]

The intrinsic value of one RSW stock under the Base Case scenario is 2 984.1327 GBX. Compared to the current market price of 4 176.6499 GBX, Renishaw PLC is Overvalued by 29%.

Key Points:
RSW Intrinsic Value
Base Case
2 984.1327 GBX
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Renishaw PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RSW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Renishaw PLC

Provide an overview of the primary business activities
of Renishaw PLC.

What unique competitive advantages
does Renishaw PLC hold over its rivals?

What risks and challenges
does Renishaw PLC face in the near future?

Summarize the latest earnings call
of Renishaw PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Renishaw PLC.

Provide P/S
for Renishaw PLC.

Provide P/E
for Renishaw PLC.

Provide P/OCF
for Renishaw PLC.

Provide P/FCFE
for Renishaw PLC.

Provide P/B
for Renishaw PLC.

Provide EV/S
for Renishaw PLC.

Provide EV/GP
for Renishaw PLC.

Provide EV/EBITDA
for Renishaw PLC.

Provide EV/EBIT
for Renishaw PLC.

Provide EV/OCF
for Renishaw PLC.

Provide EV/FCFF
for Renishaw PLC.

Provide EV/IC
for Renishaw PLC.

Show me price targets
for Renishaw PLC made by professional analysts.

What are the Revenue projections
for Renishaw PLC?

How accurate were the past Revenue estimates
for Renishaw PLC?

What are the Net Income projections
for Renishaw PLC?

How accurate were the past Net Income estimates
for Renishaw PLC?

What are the EPS projections
for Renishaw PLC?

How accurate were the past EPS estimates
for Renishaw PLC?

What are the EBIT projections
for Renishaw PLC?

How accurate were the past EBIT estimates
for Renishaw PLC?

Compare the revenue forecasts
for Renishaw PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Renishaw PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Renishaw PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Renishaw PLC compared to its peers.

Compare the P/E ratios
of Renishaw PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Renishaw PLC with its peers.

Analyze the financial leverage
of Renishaw PLC compared to its main competitors.

Show all profitability ratios
for Renishaw PLC.

Provide ROE
for Renishaw PLC.

Provide ROA
for Renishaw PLC.

Provide ROIC
for Renishaw PLC.

Provide ROCE
for Renishaw PLC.

Provide Gross Margin
for Renishaw PLC.

Provide Operating Margin
for Renishaw PLC.

Provide Net Margin
for Renishaw PLC.

Provide FCF Margin
for Renishaw PLC.

Show all solvency ratios
for Renishaw PLC.

Provide D/E Ratio
for Renishaw PLC.

Provide D/A Ratio
for Renishaw PLC.

Provide Interest Coverage Ratio
for Renishaw PLC.

Provide Altman Z-Score Ratio
for Renishaw PLC.

Provide Quick Ratio
for Renishaw PLC.

Provide Current Ratio
for Renishaw PLC.

Provide Cash Ratio
for Renishaw PLC.

What is the historical Revenue growth
over the last 5 years for Renishaw PLC?

What is the historical Net Income growth
over the last 5 years for Renishaw PLC?

What is the current Free Cash Flow
of Renishaw PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Renishaw PLC.

Financials

Balance Sheet Decomposition
Renishaw PLC

Current Assets 535.4m
Cash & Short-Term Investments 178.3m
Receivables 171.2m
Other Current Assets 186m
Non-Current Assets 452.3m
Long-Term Investments 34.7m
PP&E 328.1m
Intangibles 48.3m
Other Non-Current Assets 41.2m
Current Liabilities 86.8m
Accounts Payable 22m
Other Current Liabilities 64.8m
Non-Current Liabilities 33.6m
Long-Term Debt 7.1m
Other Non-Current Liabilities 26.5m
Efficiency

Earnings Waterfall
Renishaw PLC

Revenue
671.4m GBP
Cost of Revenue
-347.9m GBP
Gross Profit
323.5m GBP
Operating Expenses
-213.5m GBP
Operating Income
110m GBP
Other Expenses
-12.8m GBP
Net Income
97.2m GBP

Free Cash Flow Analysis
Renishaw PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RSW Profitability Score
Profitability Due Diligence

Renishaw PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Year Average ROIC
59/100
Profitability
Score

Renishaw PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

RSW Solvency Score
Solvency Due Diligence

Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Renishaw PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSW Price Targets Summary
Renishaw PLC

Wall Street analysts forecast RSW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSW is 4 036.2858 GBX with a low forecast of 3 131 GBX and a high forecast of 5 250 GBX.

Lowest
Price Target
3 131 GBX
25% Downside
Average
Price Target
4 036.2858 GBX
3% Downside
Highest
Price Target
5 250 GBX
26% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RSW Price
Renishaw PLC

1M 1M
+1%
6M 6M
+44%
1Y 1Y
+13%
3Y 3Y
-33%
5Y 5Y
-4%
10Y 10Y
+155%
Annual Price Range
4 176.6499
52w Low
2 892.5475
52w High
4 370
Price Metrics
Average Annual Return -0.18%
Standard Deviation of Annual Returns 36.27%
Max Drawdown -57%
Shares Statistics
Market Capitalization 3B GBX
Shares Outstanding 72 719 565
Percentage of Shares Shorted 57%

RSW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Renishaw PLC Logo
Renishaw PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

3B GBP

Dividend Yield

1.84%

Description

Renishaw Plc engages in the design, manufacture, and marketing of metrology and healthcare products. The company is headquartered in Wotton-Under-Edge, Gloucestershire and currently employs 4,664 full-time employees. The firm's segments include Manufacturing technologies and Analytical instruments and medical devices. The Company’s Manufacturing technologies segment manufactures metal part on machine tools and additive manufacturing systems (AM). The company also provides easy-to-use solutions with data analytics. The firm's Analytical instruments and medical devices segment offers a range of applications, including advanced materials analysis, brain surgery, facial reconstructive surgery and dentistry. Its robots and drug delivery devices help deliver precision for life-enhancing therapies for neurological conditions. The company also supplies configured metal additive manufacturing systems for medical and dental applications. The firm offers its services to the markets, such as aerospace, agriculture, automotive, construction, consumer electronics, healthcare, power generation and resource exploration.

Contact

GLOUCESTERSHIRE
Wotton-under-Edge
New Mills
+441453524524.0
https://www.renishaw.com/

IPO

1986-01-02

Employees

4 664

Officers

Co-Founder & Executive Chairman
Sir David R. McMurtry CBE, CEng, FIMechE, FREng, FRS, RDI
Chief Executive & Director
Mr. William Ernest Lee M.A., M.B.A.
Co-Founder & Non-Executive Deputy Chairman
Mr. David John Deer
Group Finance Director & Director
Mr. Allen C. G. Roberts F.C.A.
Head of Group Finance
Rob Macdonald
Director of Group Operations
Mr. Dave Wallace
Show More
Head of Communications
Mr. Chris Pockett
Marketing Manager
Mr. Steve Petersen
Head of Group HR
Diane Canadine
President of EMEA
Mr. Rainer Lotz
Show Less

See Also

Discover More
What is the Intrinsic Value of one RSW stock?

The intrinsic value of one RSW stock under the Base Case scenario is 2 984.1327 GBX.

Is RSW stock undervalued or overvalued?

Compared to the current market price of 4 176.6499 GBX, Renishaw PLC is Overvalued by 29%.