Rurelec PLC
LSE:RUR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Rurelec PLC
LSE:RUR
|
UK |
|
D
|
DeFi Technologies Inc
NEO:DEFI
|
CA |
|
S
|
Sime Darby Property Bhd
KLSE:SIMEPROP
|
MY |
|
H
|
H World Group Ltd
BMV:HTHTN
|
CN |
|
G
|
Greif Inc
NYSE:GEF.B
|
US |
Income Statement
Earnings Waterfall
Rurelec PLC
Income Statement
Rurelec PLC
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Revenue |
21
N/A
|
22
+6%
|
23
+4%
|
24
+6%
|
29
+21%
|
36
+22%
|
36
+1%
|
22
-38%
|
11
-52%
|
13
+23%
|
14
+1%
|
13
-2%
|
13
+1%
|
13
-6%
|
5
-57%
|
(0)
N/A
|
0
N/A
|
1
+123%
|
0
-73%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(16)
|
(17)
|
(17)
|
(19)
|
(25)
|
(32)
|
(32)
|
(18)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(2)
|
2
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
5
N/A
|
5
+7%
|
5
+2%
|
5
-8%
|
4
-8%
|
3
-22%
|
4
+31%
|
4
-10%
|
4
-5%
|
6
+50%
|
6
-3%
|
5
-13%
|
5
+2%
|
5
+4%
|
4
-26%
|
1
-68%
|
0
-94%
|
0
+500%
|
0
-62%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(6)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(38)
|
(4)
|
(8)
|
(4)
|
(20)
|
(2)
|
(13)
|
(2)
|
(2)
|
(3)
|
(4)
|
(1)
|
(3)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
2
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
(4)
|
0
|
(18)
|
0
|
(11)
|
0
|
(0)
|
(1)
|
(3)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Operating Income |
5
N/A
|
(1)
N/A
|
3
N/A
|
2
-39%
|
1
-22%
|
(1)
N/A
|
0
N/A
|
2
+506%
|
0
-80%
|
2
+349%
|
2
-11%
|
1
-26%
|
1
-17%
|
0
-61%
|
0
-79%
|
(37)
N/A
|
(4)
+90%
|
(8)
-101%
|
(4)
+43%
|
(21)
-383%
|
(2)
+89%
|
(13)
-452%
|
(2)
+84%
|
(2)
N/A
|
(3)
-42%
|
(4)
-32%
|
(1)
+73%
|
(3)
-209%
|
(1)
+66%
|
(3)
-156%
|
(1)
+66%
|
(1)
+29%
|
(1)
-78%
|
2
N/A
|
2
+12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(8)
|
(4)
|
0
|
(0)
|
(3)
|
0
|
1
|
(2)
|
(2)
|
(0)
|
(0)
|
5
|
4
|
2
|
6
|
4
|
(0)
|
(2)
|
(1)
|
2
|
2
|
(1)
|
(0)
|
(2)
|
(4)
|
0
|
0
|
1
|
(1)
|
1
|
|
| Non-Reccuring Items |
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
0
|
(4)
|
0
|
(18)
|
0
|
(11)
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
2
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(11)
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
18
N/A
|
12
-31%
|
2
-86%
|
2
+11%
|
(3)
N/A
|
(8)
-151%
|
(1)
+92%
|
4
N/A
|
0
-96%
|
(1)
N/A
|
2
N/A
|
2
+22%
|
(3)
N/A
|
(3)
-20%
|
(36)
-1 092%
|
(38)
-5%
|
(3)
+92%
|
(15)
-419%
|
(20)
-31%
|
(4)
+81%
|
(9)
-140%
|
(13)
-43%
|
(6)
+56%
|
(3)
+52%
|
(1)
+78%
|
(2)
-252%
|
(4)
-103%
|
(3)
+26%
|
(5)
-63%
|
(7)
-29%
|
(4)
+47%
|
(2)
+43%
|
(2)
-7%
|
(3)
-51%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
16
|
10
|
0
|
0
|
(4)
|
(8)
|
(3)
|
1
|
(0)
|
(2)
|
2
|
2
|
(3)
|
(3)
|
(36)
|
(38)
|
(3)
|
(15)
|
(20)
|
(4)
|
(9)
|
(13)
|
(6)
|
(3)
|
(1)
|
(2)
|
(4)
|
(3)
|
(5)
|
(7)
|
(4)
|
(2)
|
(2)
|
(3)
|
0
|
|
| Income to Minority Interest |
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
14
N/A
|
8
-42%
|
(1)
N/A
|
(1)
+2%
|
(4)
-605%
|
(7)
-77%
|
(3)
+60%
|
17
N/A
|
16
-7%
|
(2)
N/A
|
2
N/A
|
2
+26%
|
(3)
N/A
|
(3)
-4%
|
(36)
-1 020%
|
(38)
-4%
|
(3)
+92%
|
(15)
-419%
|
(20)
-31%
|
(4)
+81%
|
(9)
-140%
|
(13)
-43%
|
(6)
+56%
|
(3)
+52%
|
(1)
+78%
|
(2)
-252%
|
(4)
-103%
|
(3)
+26%
|
(5)
-63%
|
(7)
-29%
|
(4)
+47%
|
(2)
+43%
|
(2)
-7%
|
(3)
-51%
|
0
N/A
|
|
| EPS (Diluted) |
0.21
N/A
|
0.12
-43%
|
-0.01
N/A
|
-0.01
N/A
|
-0.05
-400%
|
-0.08
-60%
|
-0.02
+75%
|
0.08
N/A
|
0.07
-12%
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.07
-600%
|
-0.07
N/A
|
-0.01
+86%
|
-0.03
-200%
|
-0.04
-33%
|
-0.01
+75%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
|