S
Silver Bullet Data Services Group PLC
LSE:SBDS
Silver Bullet Data Services Group PLC
LSE:SBDS
Price:
18.85
GBX
4.72%
Market Closed
Market Cap:
£3.6m
Income Statement
Earnings Waterfall
Silver Bullet Data Services Group PLC
Silver Bullet Data Services Group PLC
Income Statement
Silver Bullet Data Services Group PLC
Silver Bullet Data Services Group PLC
Currency: GBP
| Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
6
N/A
|
8
+31%
|
8
+9%
|
9
+3%
|
9
+9%
|
10
+5%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
4
N/A
|
6
+41%
|
6
+7%
|
6
+0%
|
7
+12%
|
8
+6%
|
|
| Operating Income | |||||||
| Operating Expenses |
(12)
|
(11)
|
(9)
|
(9)
|
(9)
|
(10)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(6)
|
(7)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(2)
|
(0)
|
(2)
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Operating Income |
(7)
N/A
|
(5)
+29%
|
(3)
+45%
|
(3)
+10%
|
(2)
+9%
|
(2)
-1%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(8)
N/A
|
(6)
+26%
|
(3)
+38%
|
(3)
+8%
|
(3)
+4%
|
(4)
-19%
|
|
| Net Income | |||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(7)
N/A
|
(5)
+27%
|
(3)
+40%
|
(3)
+7%
|
(3)
+1%
|
(3)
-16%
|
|
| EPS (Diluted) |
-0.49
N/A
|
-0.33
+33%
|
-0.2
+39%
|
-0.18
+10%
|
-0.17
+6%
|
-0.19
-12%
|
|
Switch to:
Switch to:
See Also
Discover More
