First Time Loading...

J Sainsbury PLC
LSE:SBRY

Watchlist Manager
J Sainsbury PLC Logo
J Sainsbury PLC
LSE:SBRY
Watchlist
Price: 279 GBX 1.09% Market Closed
Updated: May 14, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

32.1B
+2%
Revenue
Growth Rates:
1 Year
+5%
3 Years
+11%
5 Years
+11%
7 Years
+35%
10 Years
+35%
1.1B
+5%
Operating Income
Growth Rates:
1 Year
+11%
3 Years
+7%
5 Years
+102%
7 Years
+49%
10 Years
+21%
77m
-63%
Net Income
Growth Rates:
1 Year
-87%
3 Years
-
5 Years
-69%
7 Years
-84%
10 Years
-88%

Earnings Waterfall
J Sainsbury PLC

Revenue
32.1B GBP
Cost of Revenue
-29.5B GBP
Gross Profit
2.6B GBP
Operating Expenses
-1.5B GBP
Operating Income
1.1B GBP
Other Expenses
-1B GBP
Net Income
77m GBP

Income Statement
J Sainsbury PLC

Rotate your device to view
Income Statement
Currency: GBP
Oct-2003 Mar-2004 Oct-2004 Mar-2005 Oct-2005 Mar-2006 Oct-2006 Mar-2007 Oct-2007 Mar-2008 Oct-2008 Mar-2009 Oct-2009 Mar-2010 Oct-2010 Mar-2011 Oct-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
17 361
N/A
17 141
-1%
15 923
-7%
15 202
-5%
15 632
+3%
16 061
+3%
16 750
+4%
17 151
+2%
17 385
+1%
17 837
+3%
18 524
+4%
18 911
+2%
19 407
+3%
19 964
+3%
20 551
+3%
21 102
+3%
21 775
+3%
22 294
+2%
22 761
+2%
23 303
+2%
23 827
+2%
23 949
+1%
23 932
0%
23 775
-1%
23 527
-1%
23 506
0%
23 729
+1%
26 224
+11%
28 226
+8%
28 456
+1%
28 939
+2%
29 007
+0%
28 977
0%
28 993
+0%
28 830
-1%
29 048
+1%
29 838
+3%
29 895
+0%
30 579
+2%
31 491
+3%
32 066
+2%
Gross Profit
Cost of Revenue
(16 579)
(16 406)
(15 444)
(14 544)
(14 539)
(14 994)
(15 672)
(15 979)
(16 291)
(16 835)
(17 499)
(17 875)
(18 351)
(18 882)
(19 430)
(19 942)
(20 591)
(21 083)
(21 521)
(22 026)
(22 488)
(22 562)
(22 756)
(22 567)
(22 061)
(22 050)
(22 265)
(24 590)
(26 371)
(26 574)
(26 870)
(26 719)
(26 736)
(26 699)
(26 372)
(26 870)
(27 702)
(27 538)
(28 245)
(28 996)
(29 471)
Gross Profit
782
N/A
735
-6%
479
-35%
658
+37%
1 093
+66%
1 067
-2%
1 078
+1%
1 172
+9%
1 094
-7%
1 002
-8%
1 025
+2%
1 036
+1%
1 056
+2%
1 082
+2%
1 121
+4%
1 160
+3%
1 184
+2%
1 211
+2%
1 240
+2%
1 277
+3%
1 339
+5%
1 387
+4%
1 176
-15%
1 208
+3%
1 466
+21%
1 456
-1%
1 464
+1%
1 634
+12%
1 855
+14%
1 882
+1%
2 069
+10%
2 288
+11%
2 241
-2%
2 294
+2%
2 458
+7%
2 178
-11%
2 136
-2%
2 357
+10%
2 334
-1%
2 495
+7%
2 595
+4%
Operating Income
Operating Expenses
(13)
(11)
(433)
(809)
(849)
(838)
(775)
(652)
(531)
(472)
(417)
(363)
(363)
(372)
(292)
(309)
(375)
(337)
(344)
(395)
(424)
(378)
(890)
(1 127)
(728)
(749)
(723)
(1 191)
(1 389)
(1 369)
(1 523)
(1 670)
(1 481)
(1 308)
(1 428)
(1 468)
(1 384)
(1 318)
(1 341)
(1 445)
(1 491)
Selling, General & Administrative
0
0
(406)
(830)
(855)
(839)
(784)
(669)
(547)
(502)
(473)
(420)
(409)
(399)
(410)
(417)
(415)
(419)
(437)
(462)
(460)
(444)
(940)
(1 132)
(825)
(850)
(949)
(1 207)
(1 411)
(1 415)
(1 570)
(1 725)
(1 533)
(1 345)
(1 452)
(1 480)
(1 404)
(1 352)
(1 378)
(1 480)
(1 533)
Depreciation & Amortization
(13)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(27)
21
6
1
9
17
16
30
56
57
46
27
118
108
40
82
93
67
36
66
50
5
97
101
226
16
22
46
47
55
52
37
24
12
20
34
37
35
42
Operating Income
769
N/A
724
-6%
46
-94%
(151)
N/A
244
N/A
229
-6%
303
+32%
520
+72%
563
+8%
530
-6%
608
+15%
673
+11%
693
+3%
710
+2%
829
+17%
851
+3%
809
-5%
874
+8%
896
+3%
882
-2%
915
+4%
1 009
+10%
286
-72%
81
-72%
738
+811%
707
-4%
741
+5%
443
-40%
466
+5%
513
+10%
546
+6%
618
+13%
760
+23%
986
+30%
1 030
+4%
710
-31%
752
+6%
1 039
+38%
993
-4%
1 050
+6%
1 104
+5%
Pre-Tax Income
Interest Income Expense
(63)
(60)
(64)
(87)
(103)
(125)
(92)
(43)
(77)
(104)
(139)
(230)
(153)
(8)
(3)
(21)
(50)
(72)
(85)
(92)
(82)
(86)
(84)
(119)
(149)
(132)
(137)
(115)
(88)
(78)
(247)
(390)
(386)
(380)
(359)
(338)
(319)
(308)
(293)
(282)
(284)
Non-Reccuring Items
(92)
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
183
2
(21)
9
(26)
(236)
(307)
(544)
(545)
34
122
16
(441)
(594)
Gain/Loss on Disposition of Assets
56
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(22)
(21)
0
0
0
0
0
0
0
Total Other Income
0
0
13
0
0
(1)
0
0
29
53
36
23
10
31
31
(3)
(3)
(3)
(10)
(18)
(25)
(25)
(27)
(34)
(32)
(27)
(23)
(8)
(29)
(5)
(13)
0
(12)
(23)
(18)
9
34
1
(27)
0
0
Pre-Tax Income
670
N/A
610
-9%
(5)
N/A
(238)
-4 660%
141
N/A
104
-26%
211
+103%
477
+126%
515
+8%
479
-7%
505
+5%
466
-8%
550
+18%
733
+33%
857
+17%
827
-4%
756
-9%
799
+6%
801
+0%
772
-4%
808
+5%
898
+11%
175
-81%
(72)
N/A
557
N/A
548
-2%
581
+6%
503
-13%
351
-30%
409
+17%
296
-28%
202
-32%
104
-49%
255
+145%
109
-57%
(164)
N/A
501
N/A
854
+70%
689
-19%
327
-53%
226
-31%
Net Income
Tax Provision
(209)
(206)
(26)
51
(49)
(46)
(80)
(153)
(156)
(150)
(167)
(177)
(179)
(148)
(177)
(187)
(161)
(201)
(194)
(170)
(177)
(182)
(143)
(94)
(115)
(77)
(75)
(126)
(107)
(100)
(30)
(16)
(79)
(103)
(98)
(37)
(144)
(177)
(116)
(120)
(149)
Income from Continuing Operations
461
404
(31)
(187)
92
58
131
324
359
329
338
289
371
585
680
640
595
598
607
602
631
716
32
(166)
442
471
506
377
244
309
266
186
25
152
11
(201)
357
677
573
207
77
Income to Minority Interest
(7)
(8)
(7)
(4)
3
6
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
454
N/A
396
-13%
224
-43%
71
-68%
95
+34%
64
-33%
133
+108%
325
+144%
359
+10%
329
-8%
338
+3%
289
-14%
371
+28%
585
+58%
680
+16%
640
-6%
595
-7%
598
+1%
607
+2%
602
-1%
631
+5%
716
+13%
32
-96%
(166)
N/A
440
N/A
459
+4%
486
+6%
359
-26%
226
-37%
291
+29%
248
-15%
168
-32%
6
-96%
129
+2 050%
(5)
N/A
(208)
-4 060%
354
N/A
677
+91%
573
-15%
207
-64%
77
-63%
EPS (Diluted)
0.23
N/A
0.21
-9%
0.12
-43%
0.04
-67%
0.05
+25%
0.03
-40%
0.07
+133%
0.18
+157%
0.2
+11%
0.18
-10%
0.19
+6%
0.17
-11%
0.21
+24%
0.32
+52%
0.36
+13%
0.33
-8%
0.31
-6%
0.32
+3%
0.32
N/A
0.31
-3%
0.33
+6%
0.37
+12%
0.01
-97%
-0.09
N/A
0.22
N/A
0.22
N/A
0.24
+9%
0.17
-29%
0.1
-41%
0.13
+30%
0.11
-15%
0.08
-27%
0.01
-88%
0.06
+500%
-0.02
N/A
-0.09
-350%
0.15
N/A
0.29
+93%
0.24
-17%
0.09
-63%
0.03
-67%

See Also

Summary
SBRY intrinsic value, competitors valuation, and company profile.
DCF Valuation
SBRY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SBRY stock valuation using valuation multiples.
Wall Street Estimates
SBRY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SBRY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.