Surface Transforms PLC
LSE:SCE
Income Statement
Earnings Waterfall
Surface Transforms PLC
Revenue
|
5.5m
GBP
|
Cost of Revenue
|
-2.2m
GBP
|
Gross Profit
|
3.3m
GBP
|
Operating Expenses
|
-11.4m
GBP
|
Operating Income
|
-8.1m
GBP
|
Other Expenses
|
638k
GBP
|
Net Income
|
-7.5m
GBP
|
Income Statement
Surface Transforms PLC
May-2003 | Nov-2003 | May-2004 | Nov-2004 | May-2005 | Nov-2005 | May-2006 | Nov-2006 | May-2007 | Nov-2007 | May-2008 | Nov-2008 | May-2009 | Nov-2009 | May-2010 | Nov-2010 | May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
+28%
|
0
+34%
|
0
+7%
|
0
-43%
|
0
-54%
|
0
+33%
|
0
+31%
|
0
+29%
|
0
+33%
|
1
+42%
|
1
+37%
|
1
-3%
|
1
-22%
|
1
+51%
|
1
+5%
|
1
+2%
|
1
+6%
|
1
+10%
|
1
+7%
|
1
-1%
|
1
+14%
|
1
+5%
|
1
+6%
|
1
-20%
|
1
+14%
|
1
+12%
|
1
-33%
|
1
-23%
|
1
+28%
|
1
+52%
|
1
-1%
|
1
-26%
|
1
+45%
|
1
-9%
|
2
+47%
|
2
+16%
|
2
+5%
|
4
+70%
|
5
+27%
|
6
+8%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
(0)
N/A
|
0
N/A
|
0
+210%
|
0
+13%
|
0
-51%
|
0
-65%
|
0
N/A
|
0
+33%
|
0
+63%
|
0
+31%
|
0
+47%
|
0
+40%
|
0
+14%
|
0
-15%
|
0
+29%
|
0
+9%
|
1
+8%
|
1
+8%
|
1
+13%
|
1
+3%
|
1
+20%
|
1
+18%
|
1
-22%
|
1
-13%
|
1
-13%
|
1
+28%
|
1
+0%
|
0
-35%
|
0
-7%
|
1
+20%
|
1
+79%
|
1
+4%
|
1
-35%
|
1
+41%
|
1
-5%
|
1
+58%
|
1
+12%
|
2
+5%
|
3
+62%
|
3
+23%
|
3
+8%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
Operating Income |
(1)
N/A
|
(0)
+57%
|
(0)
+49%
|
(0)
-56%
|
(1)
-105%
|
(1)
-31%
|
(1)
-3%
|
(1)
+8%
|
(1)
+15%
|
(1)
+7%
|
(1)
-5%
|
(1)
-21%
|
(1)
-3%
|
(1)
+9%
|
(1)
+20%
|
(1)
-11%
|
(1)
-20%
|
(1)
+13%
|
(1)
+28%
|
(1)
+7%
|
(1)
N/A
|
(1)
-7%
|
(1)
-30%
|
(1)
-11%
|
(1)
-7%
|
(1)
+4%
|
(1)
-25%
|
(2)
-51%
|
(3)
-50%
|
(3)
-12%
|
(2)
+24%
|
(2)
-8%
|
(3)
-26%
|
(2)
+42%
|
(2)
-1%
|
(3)
-77%
|
(4)
-19%
|
(4)
-18%
|
(5)
-7%
|
(6)
-28%
|
(8)
-37%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(1)
|
|
Total Other Income |
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(0)
+57%
|
(0)
+49%
|
(0)
-32%
|
(1)
-106%
|
(1)
-38%
|
(1)
-5%
|
(1)
+7%
|
(1)
+15%
|
(1)
+8%
|
(1)
-4%
|
(1)
-24%
|
(1)
-8%
|
(1)
+6%
|
(1)
+20%
|
(1)
-9%
|
(1)
-20%
|
(1)
+13%
|
(1)
+26%
|
(1)
N/A
|
(1)
-13%
|
(1)
+8%
|
(1)
-29%
|
(1)
-12%
|
(1)
-4%
|
(1)
+4%
|
(1)
-23%
|
(2)
-47%
|
(3)
-49%
|
(3)
-13%
|
(2)
+19%
|
(3)
-9%
|
(3)
-21%
|
(2)
+42%
|
(2)
+7%
|
(3)
-78%
|
(4)
-25%
|
(5)
-25%
|
(5)
-7%
|
(6)
-23%
|
(9)
-49%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
|
Net Income (Common) |
(1)
N/A
|
(0)
+78%
|
(0)
+38%
|
(0)
-108%
|
(1)
-130%
|
(1)
-32%
|
(1)
-6%
|
(1)
+10%
|
(1)
+18%
|
(1)
+13%
|
(1)
-5%
|
(1)
-32%
|
(1)
-9%
|
(1)
+15%
|
(1)
+26%
|
(1)
-36%
|
(1)
-21%
|
(1)
+22%
|
(0)
+31%
|
(1)
-15%
|
(1)
-7%
|
(0)
+22%
|
(1)
-49%
|
(1)
-7%
|
(1)
-6%
|
(1)
+18%
|
(1)
-35%
|
(2)
-100%
|
(2)
-28%
|
(2)
-15%
|
(2)
+26%
|
(2)
-12%
|
(2)
-3%
|
(1)
+38%
|
(1)
+10%
|
(2)
-94%
|
(3)
-32%
|
(4)
-30%
|
(4)
-6%
|
(5)
-14%
|
(7)
-56%
|
|
EPS (Diluted) |
-0.09
N/A
|
-0.02
+78%
|
-0.01
+50%
|
-0.02
-100%
|
-0.04
-100%
|
-0.06
-50%
|
-0.06
N/A
|
-0.05
+17%
|
-0.04
+20%
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.03
-50%
|