Scholium Group PLC
LSE:SCHO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Scholium Group PLC
LSE:SCHO
|
UK |
|
S
|
Shanghai Guangdian Electric Group Co Ltd
SSE:601616
|
CN |
Cash Flow Statement
Cash Flow Statement
Scholium Group PLC
| Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(3)
|
(4)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
1
|
(2)
|
(1)
|
(0)
|
(1)
|
|
| Cash from Operating Activities |
0
N/A
|
(3)
N/A
|
(5)
-45%
|
(1)
+72%
|
(1)
+32%
|
(0)
+51%
|
(0)
+27%
|
(0)
+52%
|
(1)
-344%
|
(1)
-63%
|
0
N/A
|
0
+1 900%
|
0
+8%
|
1
+70%
|
1
+5%
|
2
+144%
|
1
-51%
|
(1)
N/A
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
0
N/A
|
0
+9%
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
-40%
|
(0)
+57%
|
(0)
+33%
|
(0)
-100%
|
(0)
-25%
|
(1)
-1 860%
|
(1)
+1%
|
(0)
+97%
|
(0)
-167%
|
(0)
-225%
|
(0)
-65%
|
(0)
+50%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
6
-12%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 500%
|
(0)
-94%
|
(0)
N/A
|
(0)
+77%
|
(0)
+86%
|
(0)
-1 800%
|
(0)
-26%
|
(0)
+29%
|
0
N/A
|
0
+1 163%
|
|
| Change in Cash | ||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
3
-63%
|
(5)
N/A
|
(1)
+79%
|
(1)
+29%
|
(0)
+42%
|
(0)
+28%
|
(0)
+50%
|
(1)
-347%
|
(1)
-62%
|
(0)
+98%
|
0
N/A
|
0
-64%
|
0
+363%
|
(0)
N/A
|
1
N/A
|
1
-22%
|
(2)
N/A
|
(1)
+51%
|
0
N/A
|
0
-10%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(3)
N/A
|
(5)
-45%
|
(1)
+72%
|
(1)
+31%
|
(0)
+48%
|
(0)
+31%
|
(0)
+50%
|
(1)
-347%
|
(1)
-62%
|
(0)
+99%
|
0
N/A
|
0
+3%
|
1
+74%
|
(0)
N/A
|
1
N/A
|
1
-2%
|
(1)
N/A
|
(1)
+55%
|
0
N/A
|
(0)
N/A
|
|