Sanderson Design Group PLC
LSE:SDG

Watchlist Manager
Sanderson Design Group PLC Logo
Sanderson Design Group PLC
LSE:SDG
Watchlist
Price: 52.5 GBX Market Closed
Market Cap: 37.9m GBX

Intrinsic Value

The intrinsic value of one SDG stock under the Base Case scenario is 121.65 GBX. Compared to the current market price of 52.5 GBX, Sanderson Design Group PLC is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDG Intrinsic Value
121.65 GBX
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sanderson Design Group PLC

What is Valuation History?
Compare SDG to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SDG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sanderson Design Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Sanderson Design Group PLC

Balance Sheet Decomposition
Sanderson Design Group PLC

Current Assets 49.2m
Cash & Short-Term Investments 5.8m
Receivables 16.2m
Other Current Assets 27.2m
Non-Current Assets 48m
PP&E 23.5m
Intangibles 10.9m
Other Non-Current Assets 13.6m
Efficiency

Free Cash Flow Analysis
Sanderson Design Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sanderson Design Group PLC

Revenue
100.4m GBP
Cost of Revenue
-31.9m GBP
Gross Profit
68.4m GBP
Operating Expenses
-65.6m GBP
Operating Income
2.9m GBP
Other Expenses
-18.1m GBP
Net Income
-15.2m GBP
Fundamental Scores

SDG Profitability Score
Profitability Due Diligence

Sanderson Design Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Positive 3Y Average ROIC
40/100
Profitability
Score

Sanderson Design Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

SDG Solvency Score
Solvency Due Diligence

Sanderson Design Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
68/100
Solvency
Score

Sanderson Design Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDG Price Targets Summary
Sanderson Design Group PLC

Wall Street analysts forecast SDG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDG is 96.39 GBX with a low forecast of 89.89 GBX and a high forecast of 105 GBX.

Lowest
Price Target
89.89 GBX
71% Upside
Average
Price Target
96.39 GBX
84% Upside
Highest
Price Target
105 GBX
100% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SDG stock?

The intrinsic value of one SDG stock under the Base Case scenario is 121.65 GBX.

Is SDG stock undervalued or overvalued?

Compared to the current market price of 52.5 GBX, Sanderson Design Group PLC is Undervalued by 57%.

Back to Top