Sensyne Health PLC
LSE:SENS
Income Statement
Earnings Waterfall
Sensyne Health PLC
Revenue
|
7.8m
GBP
|
Cost of Revenue
|
-2.8m
GBP
|
Gross Profit
|
5m
GBP
|
Operating Expenses
|
-40.4m
GBP
|
Operating Income
|
-35.4m
GBP
|
Other Expenses
|
580k
GBP
|
Net Income
|
-34.8m
GBP
|
Income Statement
Sensyne Health PLC
Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
0
N/A
|
0
+260%
|
2
+320%
|
4
+94%
|
9
+129%
|
8
-14%
|
|
Gross Profit | |||||||
Cost of Revenue |
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
Gross Profit |
(0)
N/A
|
0
N/A
|
1
+332%
|
2
+94%
|
6
+163%
|
5
-15%
|
|
Operating Income | |||||||
Operating Expenses |
(16)
|
(18)
|
(22)
|
(26)
|
(33)
|
(40)
|
|
Selling, General & Administrative |
(7)
|
(8)
|
(11)
|
(13)
|
(17)
|
(21)
|
|
Research & Development |
(8)
|
(10)
|
(11)
|
(13)
|
(16)
|
(19)
|
|
Operating Income |
(16)
N/A
|
(18)
-14%
|
(21)
-18%
|
(24)
-13%
|
(27)
-13%
|
(35)
-32%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
(3)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(19)
N/A
|
(19)
+2%
|
(23)
-22%
|
(27)
-17%
|
(28)
-7%
|
(36)
-26%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
1
|
0
|
1
|
0
|
|
Income from Continuing Operations |
(19)
|
(19)
|
(22)
|
(26)
|
(28)
|
(35)
|
|
Net Income (Common) |
(22)
N/A
|
(19)
+16%
|
(22)
-18%
|
(26)
-18%
|
(28)
-7%
|
(35)
-27%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.14
+18%
|
-0.17
-21%
|
-0.2
-18%
|
-0.18
+10%
|
-0.21
-17%
|