Serinus Energy PLC
LSE:SENX
Balance Sheet
Balance Sheet Decomposition
Serinus Energy PLC
Serinus Energy PLC
Balance Sheet
Serinus Energy PLC
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
4
|
7
|
2
|
3
|
6
|
8
|
5
|
1
|
1
|
|
| Cash Equivalents |
4
|
7
|
2
|
3
|
6
|
8
|
5
|
1
|
1
|
|
| Total Receivables |
4
|
6
|
10
|
10
|
8
|
6
|
8
|
7
|
4
|
|
| Accounts Receivables |
1
|
2
|
3
|
6
|
5
|
4
|
7
|
4
|
2
|
|
| Other Receivables |
3
|
4
|
7
|
4
|
3
|
2
|
1
|
2
|
2
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
2
|
|
| Total Current Assets |
11
|
15
|
13
|
15
|
16
|
18
|
17
|
11
|
9
|
|
| PP&E Net |
94
|
100
|
108
|
95
|
78
|
77
|
74
|
67
|
56
|
|
| PP&E Gross |
94
|
100
|
108
|
95
|
78
|
77
|
74
|
67
|
56
|
|
| Accumulated Depreciation |
150
|
157
|
155
|
166
|
189
|
199
|
207
|
218
|
223
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
105
N/A
|
115
+9%
|
121
+6%
|
110
-9%
|
94
-15%
|
95
+0%
|
90
-5%
|
79
-13%
|
64
-18%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
16
|
17
|
14
|
16
|
14
|
10
|
9
|
9
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
31
|
0
|
6
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
10
|
9
|
8
|
8
|
7
|
7
|
7
|
10
|
|
| Total Current Liabilities |
49
|
28
|
29
|
32
|
22
|
17
|
17
|
17
|
18
|
|
| Long-Term Debt |
0
|
31
|
28
|
24
|
0
|
0
|
0
|
0
|
1
|
|
| Deferred Income Tax |
13
|
14
|
13
|
13
|
12
|
11
|
11
|
12
|
12
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
39
|
39
|
38
|
27
|
28
|
30
|
25
|
25
|
20
|
|
| Total Liabilities |
101
N/A
|
111
+10%
|
108
-3%
|
96
-11%
|
63
-34%
|
57
-9%
|
53
-7%
|
55
+3%
|
50
-9%
|
|
| Equity | ||||||||||
| Common Stock |
344
|
363
|
375
|
378
|
401
|
401
|
401
|
401
|
402
|
|
| Retained Earnings |
363
|
381
|
385
|
387
|
396
|
388
|
386
|
399
|
409
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
22
|
22
|
23
|
24
|
26
|
24
|
22
|
22
|
22
|
|
| Total Equity |
4
N/A
|
4
-1%
|
13
+260%
|
15
+9%
|
31
+116%
|
37
+19%
|
37
-2%
|
24
-35%
|
14
-40%
|
|
| Total Liabilities & Equity |
105
N/A
|
115
+9%
|
121
+6%
|
110
-9%
|
94
-15%
|
95
+0%
|
90
-5%
|
79
-13%
|
64
-18%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
8
|
15
|
22
|
24
|
114
|
113
|
111
|
111
|
121
|
|