First Time Loading...

Severfield PLC
LSE:SFR

Watchlist Manager
Severfield PLC Logo
Severfield PLC
LSE:SFR
Watchlist
Price: 68.2 GBX 0.89% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

472.2m
-4%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+24%
5 Years
+65%
7 Years
+96%
10 Years
+303%
31.5m
+5%
Operating Income
Growth Rates:
1 Year
+31%
3 Years
+13%
5 Years
+39%
7 Years
+122%
10 Years
+1 869%
21.5m
-0.5%
Net Income
Growth Rates:
1 Year
+14%
3 Years
+15%
5 Years
+10%
7 Years
+76%
10 Years
-

Earnings Waterfall
Severfield PLC

Revenue
472.2m GBP
Operating Expenses
-440.7m GBP
Operating Income
31.5m GBP
Other Expenses
-10m GBP
Net Income
21.5m GBP

Income Statement
Severfield PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023
Revenue
Revenue
157
N/A
153
-3%
170
+11%
190
+12%
204
+7%
221
+8%
237
+7%
256
+8%
295
+15%
302
+2%
301
0%
336
+12%
394
+17%
421
+7%
349
-17%
276
-21%
267
-3%
262
-2%
268
+2%
282
+5%
117
-58%
231
+98%
212
-9%
202
-5%
221
+10%
239
+8%
241
+0%
262
+9%
281
+7%
274
-2%
286
+4%
275
-4%
258
-6%
327
+27%
382
+17%
363
-5%
373
+3%
404
+8%
443
+10%
492
+11%
472
-4%
Gross Profit
Cost of Revenue
0
0
0
(89)
(188)
(202)
(212)
(227)
(261)
(264)
(251)
(274)
(331)
(360)
(291)
(235)
(241)
(238)
(248)
(264)
0
0
0
(110)
0
(127)
0
(139)
0
(143)
0
(153)
0
(190)
0
(216)
0
(254)
0
(308)
0
Gross Profit
0
N/A
0
N/A
0
N/A
7
N/A
16
+127%
19
+15%
25
+33%
29
+17%
34
+18%
38
+11%
50
+32%
63
+26%
63
+1%
61
-4%
59
-4%
41
-31%
26
-36%
24
-8%
20
-15%
17
-14%
0
N/A
0
N/A
0
N/A
92
N/A
0
N/A
112
N/A
0
N/A
124
N/A
0
N/A
132
N/A
0
N/A
122
N/A
0
N/A
138
N/A
0
N/A
148
N/A
0
N/A
150
N/A
0
N/A
184
N/A
0
N/A
Operating Income
Operating Expenses
(150)
(147)
(161)
(91)
(4)
(4)
(5)
(5)
(5)
(5)
(9)
(15)
(17)
(15)
(16)
(13)
(11)
(12)
(10)
(10)
(116)
(227)
(206)
(86)
(214)
(101)
(226)
(106)
(260)
(110)
(264)
(99)
(240)
(112)
(354)
(125)
(350)
(128)
(419)
(154)
(441)
Selling, General & Administrative
0
0
0
(2)
(4)
(4)
(5)
(5)
(5)
(5)
(8)
(9)
(18)
(17)
(13)
(14)
(13)
(12)
(7)
(8)
0
0
0
(57)
0
(64)
0
(71)
0
(73)
0
(67)
0
(71)
0
(76)
0
(87)
0
(101)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(2)
(7)
0
1
0
0
0
(1)
(3)
(3)
(1)
(3)
(3)
(6)
(3)
(7)
(3)
(7)
(3)
(5)
0
(4)
0
(7)
(1)
(9)
(3)
(12)
(5)
(11)
(5)
Other Operating Expenses
(150)
(147)
(161)
(89)
0
0
0
0
0
0
0
0
1
1
(3)
1
2
2
1
1
(114)
(224)
(203)
(22)
(211)
(31)
(224)
(29)
(257)
(32)
(264)
(28)
(240)
(34)
(352)
(40)
(347)
(29)
(414)
(42)
(436)
Operating Income
8
N/A
6
-18%
9
+48%
11
+16%
12
+14%
14
+15%
19
+36%
24
+22%
29
+24%
33
+13%
40
+23%
48
+18%
46
-4%
46
+0%
43
-7%
27
-36%
15
-45%
12
-19%
11
-11%
8
-30%
2
-79%
5
+200%
6
+17%
6
+14%
8
+20%
11
+44%
14
+28%
17
+20%
21
+26%
22
+0%
23
+6%
23
+2%
18
-23%
26
+43%
28
+10%
23
-19%
23
+0%
22
-4%
24
+11%
30
+25%
32
+5%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
0
0
1
1
1
(2)
(5)
(3)
1
2
(2)
(3)
(4)
(4)
(3)
(1)
(4)
(3)
(1)
(1)
(1)
(0)
1
1
1
1
2
2
1
(1)
(1)
0
0
0
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(2)
(6)
(6)
0
0
0
0
0
0
0
0
(1)
(3)
(0)
(0)
(1)
(1)
(2)
(2)
Pre-Tax Income
8
N/A
6
-19%
9
+49%
11
+16%
12
+15%
14
+17%
20
+37%
24
+23%
30
+26%
34
+14%
38
+12%
43
+11%
43
+0%
47
+11%
44
-7%
26
-42%
13
-51%
8
-34%
7
-18%
5
-26%
(3)
N/A
(4)
-52%
0
N/A
(0)
N/A
1
N/A
10
+638%
14
+45%
18
+30%
22
+22%
22
+0%
24
+7%
25
+4%
20
-20%
26
+30%
24
-6%
21
-13%
22
+6%
21
-6%
23
+11%
27
+16%
28
+3%
Net Income
Tax Provision
(3)
(2)
(3)
(3)
(4)
(5)
(6)
(8)
(9)
(11)
(12)
(13)
(19)
(20)
(13)
(7)
(4)
(3)
(1)
(0)
0
1
1
0
0
(1)
(2)
(3)
(4)
(4)
(4)
(5)
(4)
(5)
(6)
(4)
(5)
(5)
(4)
(6)
(7)
Income from Continuing Operations
5
4
6
7
8
10
14
17
21
24
27
29
24
28
31
18
9
6
6
5
(3)
(3)
1
0
1
9
12
15
19
18
20
20
16
20
19
17
17
16
19
22
22
Net Income (Common)
5
N/A
4
-18%
6
+51%
7
+16%
8
+17%
10
+18%
14
+37%
17
+23%
21
+26%
24
+13%
27
+11%
29
+11%
24
-18%
28
+15%
31
+14%
18
-42%
9
-51%
6
-36%
6
+2%
5
-15%
(3)
N/A
(3)
-4%
1
N/A
0
-92%
1
+1 200%
9
+562%
12
+42%
15
+25%
19
+22%
18
-3%
20
+8%
20
+3%
16
-19%
20
+25%
19
-8%
17
-7%
17
N/A
16
-10%
19
+21%
22
+14%
22
0%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.04
+33%
0.04
N/A
0.05
+25%
0.06
+20%
0.08
+33%
0.1
+25%
0.13
+30%
0.15
+15%
0.16
+7%
0.17
+6%
0.14
-18%
0.16
+14%
0.18
+13%
0.11
-39%
0.06
-45%
0.04
-33%
0.04
N/A
0.03
-25%
-0.01
N/A
-0.01
N/A
0
N/A
0
N/A
0.01
N/A
0.03
+200%
0.04
+33%
0.05
+25%
0.06
+20%
0.06
N/A
0.07
+17%
0.07
N/A
0.05
-29%
0.07
+40%
0.06
-14%
0.06
N/A
0.06
N/A
0.05
-17%
0.06
+20%
0.07
+17%
0.07
N/A

See Also

Summary
SFR intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFR stock valuation using valuation multiples.
Wall Street Estimates
SFR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.