Software Circle PLC
LSE:SFT
Balance Sheet
Balance Sheet Decomposition
Software Circle PLC
Software Circle PLC
Balance Sheet
Software Circle PLC
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Apr-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
1
|
2
|
15
|
9
|
|
| Cash |
1
|
1
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
1
|
2
|
15
|
9
|
|
| Total Receivables |
1
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
2
|
1
|
4
|
2
|
2
|
|
| Accounts Receivables |
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
3
|
5
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
4
|
5
|
4
|
5
|
9
|
6
|
18
|
10
|
|
| PP&E Net |
3
|
4
|
3
|
4
|
7
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
3
|
4
|
3
|
4
|
7
|
5
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
0
|
5
|
5
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
2
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
3
|
0
|
4
|
4
|
2
|
2
|
2
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
5
|
4
|
4
|
3
|
1
|
16
|
14
|
17
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
10
|
|
| Total Assets |
6
N/A
|
7
+18%
|
9
+35%
|
11
+20%
|
14
+29%
|
14
+0%
|
13
-7%
|
11
-14%
|
13
+22%
|
12
-12%
|
11
-8%
|
10
-10%
|
9
-5%
|
8
-11%
|
7
-14%
|
11
+54%
|
14
+27%
|
13
-3%
|
14
+1%
|
12
-13%
|
24
+101%
|
34
+46%
|
38
+11%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
4
|
4
|
3
|
5
|
|
| Total Current Liabilities |
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
6
|
5
|
4
|
4
|
3
|
2
|
2
|
5
|
5
|
3
|
3
|
5
|
6
|
5
|
7
|
|
| Long-Term Debt |
1
|
2
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
4
|
14
|
7
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
1
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
|
| Total Liabilities |
3
N/A
|
4
+12%
|
4
+11%
|
4
+2%
|
7
+58%
|
7
-4%
|
6
-14%
|
5
-14%
|
7
+40%
|
5
-20%
|
5
-9%
|
4
-19%
|
3
-16%
|
3
-9%
|
2
-17%
|
7
+178%
|
8
+18%
|
7
-13%
|
9
+31%
|
9
-1%
|
23
+145%
|
13
-44%
|
17
+31%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
|
| Retained Earnings |
1
|
1
|
0
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
5
|
5
|
5
|
5
|
4
|
4
|
1
|
3
|
5
|
7
|
8
|
11
|
11
|
|
| Additional Paid In Capital |
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
8
|
8
|
28
|
28
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2
N/A
|
3
+28%
|
5
+69%
|
6
+36%
|
7
+9%
|
7
+5%
|
7
-1%
|
6
-14%
|
7
+7%
|
6
-3%
|
6
-6%
|
6
-2%
|
6
+2%
|
5
-12%
|
5
-12%
|
4
-14%
|
6
+41%
|
6
+11%
|
4
-32%
|
2
-42%
|
1
-63%
|
22
+2 236%
|
21
-1%
|
|
| Total Liabilities & Equity |
6
N/A
|
7
+18%
|
9
+35%
|
11
+20%
|
14
+29%
|
14
+0%
|
13
-7%
|
11
-14%
|
13
+22%
|
12
-12%
|
11
-8%
|
10
-10%
|
9
-5%
|
8
-11%
|
7
-14%
|
11
+54%
|
14
+27%
|
13
-3%
|
14
+1%
|
12
-13%
|
24
+101%
|
34
+46%
|
38
+11%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
43
|
44
|
45
|
45
|
45
|
44
|
44
|
47
|
48
|
48
|
48
|
48
|
46
|
45
|
48
|
85
|
114
|
118
|
118
|
118
|
390
|
390
|
|