Stagecoach Group PLC
LSE:SGC
Stagecoach Group PLC
LSE:SGC
Price:
104.7
GBX
Market Closed
Market Cap:
£588.4m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Stagecoach Group PLC
LSE:SGC
|
UK |
|
Teledyne Technologies Inc
NYSE:TDY
|
US |
|
Daxin Materials Corp
TWSE:5234
|
TW |
|
S
|
Shenzhen Hepalink Pharmaceutical Group Co Ltd
SZSE:002399
|
CN |
|
W R Berkley Corp
NYSE:WRB
|
US |
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
CN |
|
Target Corp
NYSE:TGT
|
US |
|
FS Development Investment Holdings
SZSE:300071
|
CN |
Income Statement
Earnings Waterfall
Stagecoach Group PLC
Stagecoach Group PLC
Income Statement
Stagecoach Group PLC
Stagecoach Group PLC
Currency: GBP
| Apr-2002 | Oct-2002 | Apr-2003 | Oct-2003 | Apr-2004 | Oct-2004 | Apr-2005 | Oct-2005 | Apr-2006 | Oct-2006 | Apr-2007 | Oct-2007 | Apr-2008 | Oct-2008 | Apr-2009 | Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | May-2020 | Oct-2020 | May-2021 | Oct-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Revenue |
1 902
N/A
|
1 883
-1%
|
1 886
+0%
|
1 791
-5%
|
1 631
-9%
|
1 580
-3%
|
1 655
+5%
|
1 487
-10%
|
1 344
-10%
|
1 443
+7%
|
1 505
+4%
|
1 573
+5%
|
1 764
+12%
|
1 988
+13%
|
2 103
+6%
|
2 140
+2%
|
2 164
+1%
|
2 217
+2%
|
2 390
+8%
|
2 550
+7%
|
2 591
+2%
|
2 700
+4%
|
2 805
+4%
|
2 875
+3%
|
2 930
+2%
|
3 001
+2%
|
3 204
+7%
|
3 630
+13%
|
3 871
+7%
|
3 903
+1%
|
3 941
+1%
|
3 733
-5%
|
4 612
+24%
|
3 828
-17%
|
2 889
-25%
|
2 679
-7%
|
1 418
-47%
|
1 072
-24%
|
928
-13%
|
1 053
+13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 373)
|
0
|
(1 172)
|
0
|
(1 014)
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 445
N/A
|
0
N/A
|
707
N/A
|
0
N/A
|
(396)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 815)
|
(2 410)
|
(2 356)
|
(1 677)
|
(1 510)
|
(1 449)
|
(1 509)
|
(1 352)
|
(1 221)
|
(1 308)
|
(1 331)
|
(1 393)
|
(1 599)
|
(1 806)
|
(1 931)
|
(1 995)
|
(2 008)
|
(2 030)
|
(2 199)
|
(2 379)
|
(2 390)
|
(2 479)
|
(2 621)
|
(2 686)
|
(2 730)
|
(2 799)
|
(3 015)
|
(3 431)
|
(3 689)
|
(3 746)
|
(3 920)
|
(3 703)
|
(2 969)
|
(3 525)
|
(1 408)
|
(2 439)
|
(335)
|
(1 042)
|
(1 124)
|
(1 234)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(203)
|
0
|
(81)
|
0
|
(15)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(10)
|
(13)
|
(9)
|
(10)
|
(15)
|
(18)
|
(14)
|
(12)
|
(12)
|
(14)
|
(16)
|
(17)
|
(17)
|
(81)
|
(174)
|
(172)
|
(169)
|
(155)
|
(114)
|
(115)
|
(111)
|
(108)
|
|
| Other Operating Expenses |
(1 815)
|
(2 410)
|
(2 356)
|
(1 677)
|
(1 510)
|
(1 449)
|
(1 509)
|
(1 352)
|
(1 221)
|
(1 308)
|
(1 331)
|
(1 389)
|
(1 591)
|
(1 798)
|
(1 923)
|
(1 988)
|
(2 002)
|
(2 026)
|
(2 189)
|
(2 367)
|
(2 381)
|
(2 469)
|
(2 605)
|
(2 668)
|
(2 716)
|
(2 787)
|
(3 003)
|
(3 417)
|
(3 673)
|
(3 730)
|
(3 903)
|
(3 622)
|
(2 591)
|
(3 352)
|
(1 157)
|
(2 285)
|
(206)
|
(927)
|
(1 013)
|
(1 126)
|
|
| Operating Income |
87
N/A
|
(527)
N/A
|
(470)
+11%
|
114
N/A
|
121
+6%
|
131
+8%
|
146
+11%
|
136
-7%
|
123
-10%
|
135
+10%
|
174
+29%
|
181
+4%
|
165
-9%
|
182
+10%
|
172
-5%
|
145
-16%
|
156
+8%
|
186
+19%
|
191
+2%
|
171
-10%
|
201
+17%
|
222
+10%
|
184
-17%
|
190
+3%
|
201
+6%
|
202
+1%
|
190
-6%
|
198
+5%
|
182
-8%
|
157
-14%
|
21
-87%
|
30
+44%
|
270
+792%
|
303
+12%
|
309
+2%
|
240
-22%
|
69
-71%
|
30
-56%
|
(196)
N/A
|
(181)
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(50)
|
(31)
|
(25)
|
(34)
|
(14)
|
(15)
|
(27)
|
(23)
|
(13)
|
(6)
|
15
|
14
|
7
|
11
|
2
|
5
|
6
|
6
|
9
|
6
|
(4)
|
(8)
|
(12)
|
(19)
|
(25)
|
(22)
|
(10)
|
(9)
|
(9)
|
(6)
|
(1)
|
(2)
|
3
|
4
|
2
|
3
|
(5)
|
(21)
|
(20)
|
(16)
|
|
| Non-Reccuring Items |
5
|
40
|
(5)
|
(11)
|
(11)
|
(5)
|
(6)
|
(19)
|
(18)
|
19
|
(5)
|
(25)
|
(1)
|
(1)
|
(0)
|
(5)
|
(28)
|
(21)
|
(4)
|
(0)
|
46
|
38
|
(8)
|
(4)
|
(8)
|
(14)
|
(8)
|
(24)
|
(59)
|
(38)
|
12
|
10
|
(85)
|
(169)
|
(152)
|
(67)
|
(17)
|
(21)
|
248
|
253
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(8)
|
(9)
|
(5)
|
(4)
|
(4)
|
(3)
|
(5)
|
(10)
|
(10)
|
(9)
|
(9)
|
(7)
|
(8)
|
(9)
|
(7)
|
(7)
|
(13)
|
(12)
|
(10)
|
(8)
|
(9)
|
(6)
|
(8)
|
(8)
|
(6)
|
|
| Pre-Tax Income |
42
N/A
|
(518)
N/A
|
(500)
+3%
|
69
N/A
|
96
+39%
|
110
+15%
|
113
+2%
|
94
-16%
|
92
-3%
|
148
+62%
|
184
+24%
|
167
-9%
|
167
+0%
|
188
+12%
|
171
-9%
|
137
-20%
|
126
-8%
|
167
+33%
|
191
+15%
|
173
-10%
|
240
+39%
|
247
+3%
|
154
-37%
|
156
+1%
|
158
+1%
|
158
0%
|
165
+5%
|
158
-5%
|
104
-34%
|
103
-1%
|
18
-83%
|
25
+40%
|
174
+594%
|
127
-27%
|
150
+19%
|
167
+11%
|
41
-76%
|
(20)
N/A
|
25
N/A
|
50
+104%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(15)
|
(18)
|
(25)
|
(24)
|
9
|
8
|
(27)
|
(18)
|
(20)
|
(37)
|
(44)
|
(35)
|
62
|
45
|
(37)
|
(17)
|
(18)
|
(30)
|
(33)
|
(28)
|
(52)
|
(56)
|
(28)
|
(26)
|
(26)
|
(24)
|
(26)
|
(24)
|
(5)
|
(6)
|
0
|
(2)
|
(48)
|
(38)
|
(8)
|
(10)
|
(3)
|
6
|
9
|
(11)
|
|
| Income from Continuing Operations |
27
|
(536)
|
(525)
|
45
|
105
|
118
|
86
|
77
|
71
|
111
|
141
|
132
|
229
|
233
|
134
|
121
|
108
|
137
|
158
|
145
|
188
|
190
|
127
|
130
|
133
|
134
|
140
|
134
|
99
|
98
|
18
|
23
|
126
|
88
|
142
|
157
|
37
|
(14)
|
34
|
40
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
14
|
14
|
7
|
0
|
(2)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Net Income (Common) |
27
N/A
|
(536)
N/A
|
(525)
+2%
|
45
N/A
|
105
+135%
|
118
+13%
|
86
-27%
|
86
+0%
|
115
+34%
|
278
+141%
|
277
0%
|
137
-51%
|
249
+82%
|
253
+1%
|
134
-47%
|
125
-7%
|
112
-10%
|
156
+39%
|
176
+13%
|
145
-18%
|
188
+30%
|
190
+1%
|
127
-33%
|
130
+3%
|
133
+2%
|
134
+1%
|
139
+4%
|
133
-5%
|
98
-26%
|
98
0%
|
32
-67%
|
37
+16%
|
149
+303%
|
39
-74%
|
(10)
N/A
|
76
N/A
|
36
-53%
|
(15)
N/A
|
33
N/A
|
40
+19%
|
|
| EPS (Diluted) |
0.04
N/A
|
-0.79
N/A
|
-0.78
+1%
|
0.06
N/A
|
0.15
+150%
|
0.18
+20%
|
0.15
-17%
|
0.15
N/A
|
0.21
+40%
|
0.49
+133%
|
0.38
-22%
|
0.23
-39%
|
0.43
+87%
|
0.44
+2%
|
0.23
-48%
|
0.22
-4%
|
0.19
-14%
|
0.27
+42%
|
0.3
+11%
|
0.26
-13%
|
0.26
N/A
|
0.32
+23%
|
0.22
-31%
|
0.22
N/A
|
0.23
+5%
|
0.23
N/A
|
0.24
+4%
|
0.23
-4%
|
0.17
-26%
|
0.17
N/A
|
0.06
-65%
|
0.06
N/A
|
0.26
+333%
|
0.07
-73%
|
-0.02
N/A
|
0.14
N/A
|
0.07
-50%
|
-0.03
N/A
|
0.06
N/A
|
0.07
+17%
|
|
Switch to:
Switch to:
See Also
Discover More
