Stanley Gibbons Group PLC
LSE:SGI
Balance Sheet
Balance Sheet Decomposition
Stanley Gibbons Group PLC
Stanley Gibbons Group PLC
Balance Sheet
Stanley Gibbons Group PLC
| Dec-2011 | Dec-2012 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
7
|
10
|
0
|
2
|
2
|
5
|
2
|
2
|
2
|
|
| Cash |
0
|
0
|
0
|
0
|
2
|
2
|
5
|
2
|
2
|
2
|
|
| Cash Equivalents |
3
|
7
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
11
|
13
|
17
|
12
|
3
|
3
|
2
|
1
|
2
|
|
| Accounts Receivables |
8
|
11
|
13
|
16
|
11
|
2
|
2
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Inventory |
17
|
21
|
42
|
56
|
66
|
55
|
18
|
18
|
18
|
16
|
|
| Other Current Assets |
1
|
1
|
1
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
|
| Total Current Assets |
29
|
39
|
66
|
75
|
84
|
62
|
27
|
22
|
22
|
20
|
|
| PP&E Net |
2
|
2
|
6
|
7
|
5
|
4
|
3
|
2
|
10
|
8
|
|
| PP&E Gross |
2
|
2
|
6
|
7
|
5
|
4
|
3
|
2
|
10
|
8
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
|
| Intangible Assets |
1
|
1
|
8
|
14
|
8
|
5
|
4
|
3
|
3
|
3
|
|
| Goodwill |
0
|
0
|
24
|
24
|
11
|
3
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
24
|
24
|
11
|
3
|
2
|
2
|
2
|
2
|
|
| Total Assets |
33
N/A
|
44
+33%
|
107
+144%
|
125
+16%
|
110
-12%
|
75
-32%
|
36
-52%
|
30
-16%
|
37
+23%
|
34
-10%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
6
|
7
|
14
|
13
|
15
|
11
|
3
|
3
|
3
|
2
|
|
| Accrued Liabilities |
1
|
1
|
2
|
6
|
3
|
6
|
4
|
3
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
13
|
8
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
9
|
8
|
10
|
0
|
1
|
2
|
|
| Other Current Liabilities |
1
|
0
|
2
|
4
|
17
|
12
|
2
|
0
|
1
|
1
|
|
| Total Current Liabilities |
7
|
9
|
18
|
26
|
57
|
46
|
18
|
6
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
1
|
9
|
0
|
0
|
0
|
12
|
22
|
22
|
|
| Deferred Income Tax |
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
4
|
4
|
7
|
17
|
11
|
5
|
6
|
7
|
7
|
|
| Total Liabilities |
9
N/A
|
12
+34%
|
23
+89%
|
43
+83%
|
76
+78%
|
57
-25%
|
24
-58%
|
23
-4%
|
34
+46%
|
35
+3%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
0
|
2
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
18
|
20
|
20
|
18
|
30
|
59
|
71
|
76
|
79
|
84
|
|
| Additional Paid In Capital |
5
|
11
|
63
|
64
|
64
|
75
|
78
|
78
|
78
|
78
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
24
N/A
|
32
+33%
|
84
+165%
|
82
-2%
|
34
-58%
|
18
-48%
|
12
-32%
|
7
-40%
|
4
-49%
|
1
N/A
|
|
| Total Liabilities & Equity |
33
N/A
|
44
+33%
|
107
+144%
|
125
+16%
|
110
-12%
|
75
-32%
|
36
-52%
|
30
-16%
|
37
+23%
|
34
-10%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
25
|
38
|
62
|
63
|
63
|
179
|
427
|
427
|
427
|
427
|
|