Myanmar Strategic Holdings Ltd
LSE:SHWE
Income Statement
Earnings Waterfall
Myanmar Strategic Holdings Ltd
Income Statement
Myanmar Strategic Holdings Ltd
| Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Revenue |
1
N/A
|
2
+191%
|
4
+91%
|
5
+17%
|
5
+4%
|
8
+42%
|
12
+64%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||
| Operating Expenses |
(2)
|
(4)
|
(7)
|
(8)
|
(8)
|
(14)
|
(20)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(10)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
|
| Operating Income |
(2)
N/A
|
(2)
+2%
|
(3)
-35%
|
(3)
-25%
|
(3)
+8%
|
(7)
-121%
|
(8)
-17%
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+8%
|
(3)
-36%
|
(3)
-30%
|
(3)
+2%
|
(7)
-113%
|
(8)
-19%
|
|
| Net Income | ||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(7)
|
(8)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+8%
|
(3)
-35%
|
(3)
-30%
|
(3)
+1%
|
(7)
-114%
|
(8)
-19%
|
|
| EPS (Diluted) |
-0.86
N/A
|
-0.78
+9%
|
-1.03
-32%
|
-1.34
-30%
|
-1.31
+2%
|
-2.61
-99%
|
-2.96
-13%
|
|