Simigon Ltd
LSE:SIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Simigon Ltd
LSE:SIM
|
IL |
|
Movella Holdings Inc
OTC:MVLA
|
US |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Huhtamaki Oyj
OTC:HOYFF
|
FI |
|
M
|
Mce Holdings Bhd
KLSE:MCEHLDG
|
MY |
|
Vaisala Oyj
OTC:VAIAF
|
FI |
|
Reliable Ventures India Ltd
BSE:532124
|
IN |
|
U-Haul Holding Co
NYSE:UHAL
|
US |
|
Teekay Corp
NYSE:TK
|
BM |
|
G
|
G J Steel PCL
SET:GJS
|
TH |
|
P
|
Polymac Thermoformers Ltd
BSE:537573
|
IN |
|
I
|
Imagis Co Ltd
KOSDAQ:115610
|
KR |
|
I
|
Inchcape PLC
OTC:IHCPF
|
UK |
|
M
|
Mr Blue Corp
KOSDAQ:207760
|
KR |
|
L
|
La Doria SpA
F:2DO
|
IT |
Income Statement
Earnings Waterfall
Simigon Ltd
Income Statement
Simigon Ltd
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
8
N/A
|
5
-29%
|
5
-6%
|
5
+5%
|
5
-3%
|
5
+0%
|
6
+18%
|
5
-11%
|
5
-3%
|
7
+25%
|
5
-16%
|
7
+19%
|
7
+4%
|
7
+10%
|
8
+9%
|
8
+3%
|
8
-1%
|
7
-11%
|
7
-6%
|
7
-2%
|
6
-11%
|
5
-18%
|
4
-12%
|
5
+5%
|
5
+11%
|
5
+6%
|
5
-8%
|
4
-27%
|
3
-9%
|
4
+17%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
6
N/A
|
4
-32%
|
4
-8%
|
4
+11%
|
4
-6%
|
4
-3%
|
5
+26%
|
5
-11%
|
4
-3%
|
6
+29%
|
5
-18%
|
5
+9%
|
5
+7%
|
6
+5%
|
6
+7%
|
7
+8%
|
6
-4%
|
6
-10%
|
5
-5%
|
5
0%
|
4
-23%
|
3
-21%
|
3
+2%
|
3
+4%
|
4
+16%
|
4
-2%
|
3
-22%
|
2
-36%
|
2
-8%
|
2
+33%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(7)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Operating Income |
3
N/A
|
(1)
N/A
|
(3)
-454%
|
(3)
+2%
|
(2)
+34%
|
(1)
+32%
|
0
N/A
|
(0)
N/A
|
(1)
-175%
|
1
N/A
|
0
-73%
|
0
+61%
|
1
+58%
|
1
+14%
|
1
+23%
|
1
+40%
|
1
-7%
|
1
+9%
|
2
+15%
|
2
N/A
|
0
-87%
|
(1)
N/A
|
(1)
+6%
|
(1)
-21%
|
(1)
+35%
|
(1)
+27%
|
(1)
-161%
|
(2)
-54%
|
(2)
+4%
|
(2)
+26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
(0)
N/A
|
(3)
-703%
|
(3)
-3%
|
(2)
+34%
|
(1)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-119%
|
1
N/A
|
0
-68%
|
0
+53%
|
1
+45%
|
1
+6%
|
1
+20%
|
1
+50%
|
1
+1%
|
1
+9%
|
2
+10%
|
2
+1%
|
0
-82%
|
(1)
N/A
|
(1)
+3%
|
(1)
-22%
|
(1)
+33%
|
(1)
+31%
|
(1)
-166%
|
(2)
-58%
|
(2)
+5%
|
(2)
+28%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
3
|
(0)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
(0)
N/A
|
(3)
-703%
|
(3)
-3%
|
(2)
+34%
|
(1)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-119%
|
1
N/A
|
0
-68%
|
0
+53%
|
1
+45%
|
1
+6%
|
1
+20%
|
1
+50%
|
1
+1%
|
1
+9%
|
2
+20%
|
2
+2%
|
0
-80%
|
(1)
N/A
|
(1)
-4%
|
(1)
-27%
|
(1)
+16%
|
(1)
+27%
|
(1)
-96%
|
(2)
-58%
|
(2)
+5%
|
(2)
+28%
|
|
| EPS (Diluted) |
0.07
N/A
|
-0.01
N/A
|
-0.08
-700%
|
-0.08
N/A
|
-0.06
+25%
|
-0.03
+50%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.01
-75%
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
|