San Leon Energy PLC
LSE:SLE
Income Statement
Earnings Waterfall
San Leon Energy PLC
Revenue
|
5.9m
USD
|
Operating Expenses
|
-7.2m
USD
|
Operating Income
|
-1.3m
USD
|
Other Expenses
|
25m
USD
|
Net Income
|
23.7m
USD
|
Income Statement
San Leon Energy PLC
Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+359%
|
1
+72%
|
1
+8%
|
2
+54%
|
0
-81%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+131%
|
0
+3%
|
0
-34%
|
0
+48%
|
0
+16%
|
0
-53%
|
0
+25%
|
0
+8%
|
0
-67%
|
0
N/A
|
0
N/A
|
6
N/A
|
6
+2%
|
|
Gross Profit | |||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+437%
|
1
-35%
|
1
+30%
|
0
-77%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+131%
|
0
-35%
|
0
-71%
|
0
+186%
|
0
+10%
|
0
-55%
|
0
+10%
|
0
+9%
|
0
-58%
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(6)
|
(7)
|
(4)
|
0
|
26
|
17
|
(1)
|
9
|
(14)
|
(20)
|
(22)
|
(18)
|
(46)
|
(48)
|
(35)
|
(33)
|
(28)
|
(32)
|
(19)
|
(17)
|
(14)
|
(15)
|
(15)
|
(13)
|
(8)
|
(7)
|
|
Selling, General & Administrative |
(3)
|
(3)
|
(6)
|
(9)
|
(6)
|
(5)
|
(10)
|
(14)
|
(8)
|
(9)
|
(14)
|
(16)
|
(22)
|
(18)
|
(19)
|
(20)
|
(29)
|
(27)
|
(19)
|
(24)
|
(16)
|
(14)
|
(15)
|
(17)
|
(15)
|
(13)
|
(13)
|
(11)
|
|
Other Operating Expenses |
0
|
0
|
0
|
2
|
2
|
5
|
36
|
31
|
7
|
18
|
0
|
(3)
|
0
|
0
|
(28)
|
(27)
|
(6)
|
(7)
|
(9)
|
(8)
|
(3)
|
(3)
|
1
|
1
|
0
|
1
|
5
|
4
|
|
Operating Income |
(3)
N/A
|
(3)
+17%
|
(6)
-135%
|
(7)
-15%
|
(3)
+52%
|
1
N/A
|
26
+2 284%
|
18
-31%
|
(1)
N/A
|
8
N/A
|
(14)
N/A
|
(20)
-37%
|
(22)
-13%
|
(18)
+17%
|
(46)
-151%
|
(47)
-2%
|
(34)
+27%
|
(33)
+3%
|
(28)
+16%
|
(32)
-14%
|
(19)
+40%
|
(17)
+14%
|
(13)
+20%
|
(15)
-14%
|
(15)
+2%
|
(13)
+15%
|
(3)
+80%
|
(1)
+48%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
5
|
2
|
0
|
0
|
(6)
|
(9)
|
(7)
|
24
|
16
|
5
|
20
|
31
|
9
|
(34)
|
(31)
|
20
|
40
|
26
|
8
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
3
|
1
|
(9)
|
(4)
|
(9)
|
(25)
|
(24)
|
(185)
|
(184)
|
23
|
23
|
(55)
|
(56)
|
(12)
|
(12)
|
(12)
|
(20)
|
(15)
|
(9)
|
18
|
18
|
|
Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
(4)
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
(9)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(4)
+6%
|
(8)
-84%
|
(9)
-15%
|
(5)
+42%
|
(1)
+82%
|
22
N/A
|
21
-5%
|
0
-100%
|
0
+89%
|
(18)
N/A
|
(29)
-60%
|
(50)
-71%
|
(49)
+2%
|
(242)
-398%
|
(238)
+1%
|
4
N/A
|
4
+16%
|
(80)
N/A
|
(69)
+14%
|
(2)
+97%
|
(22)
-976%
|
(59)
-167%
|
(66)
-13%
|
(10)
+86%
|
18
N/A
|
41
+125%
|
25
-41%
|
|
Net Income | |||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
5
|
5
|
2
|
3
|
(2)
|
(4)
|
(4)
|
2
|
14
|
8
|
(2)
|
(2)
|
(1)
|
(1)
|
|
Income from Continuing Operations |
(5)
|
(4)
|
(8)
|
(9)
|
(5)
|
(1)
|
22
|
20
|
0
|
0
|
(18)
|
(29)
|
(51)
|
(50)
|
(237)
|
(233)
|
6
|
7
|
(83)
|
(73)
|
(6)
|
(20)
|
(45)
|
(58)
|
(12)
|
17
|
41
|
24
|
|
Net Income (Common) |
(5)
N/A
|
(4)
+6%
|
(8)
-84%
|
(9)
-15%
|
(5)
+42%
|
(1)
+82%
|
22
N/A
|
20
-5%
|
1
-97%
|
1
+54%
|
(23)
N/A
|
(34)
-49%
|
(51)
-51%
|
(50)
+2%
|
(237)
-377%
|
(233)
+1%
|
6
N/A
|
7
+18%
|
(83)
N/A
|
(73)
+12%
|
(6)
+92%
|
(20)
-248%
|
(45)
-121%
|
(58)
-30%
|
(12)
+80%
|
17
N/A
|
41
+145%
|
24
-42%
|
|
EPS (Diluted) |
-1.75
N/A
|
-1.57
+10%
|
-2.61
-66%
|
-2.62
0%
|
-1.21
+54%
|
-0.11
+91%
|
2.27
N/A
|
1.79
-21%
|
0.05
-97%
|
0.05
N/A
|
-1.15
N/A
|
-1.32
-15%
|
-2
-52%
|
-1.96
+2%
|
-5.62
-187%
|
-5.53
+2%
|
0.04
N/A
|
0.03
-25%
|
-0.18
N/A
|
-0.15
+17%
|
-0.01
+93%
|
-0.04
-300%
|
-0.1
-150%
|
-0.14
-40%
|
-0.03
+79%
|
0.04
N/A
|
0.09
+125%
|
0.05
-44%
|