Standard Life Investments Property Income Trust Ltd
LSE:SLI
Income Statement
Earnings Waterfall
Standard Life Investments Property Income Trust Ltd
Revenue
|
98m
GBP
|
Cost of Revenue
|
-3.4m
GBP
|
Gross Profit
|
94.6m
GBP
|
Operating Expenses
|
-4.9m
GBP
|
Operating Income
|
89.7m
GBP
|
Other Expenses
|
-4m
GBP
|
Net Income
|
85.7m
GBP
|
Income Statement
Standard Life Investments Property Income Trust Ltd
Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||
Revenue |
18
N/A
|
28
+51%
|
19
-32%
|
(6)
N/A
|
(23)
-261%
|
(32)
-44%
|
(34)
-5%
|
5
N/A
|
28
+482%
|
22
-21%
|
13
-43%
|
12
-4%
|
12
-3%
|
7
-41%
|
7
-4%
|
20
+196%
|
30
+52%
|
36
+20%
|
37
+5%
|
41
+9%
|
42
+3%
|
26
-38%
|
32
+23%
|
52
+59%
|
51
-2%
|
42
-18%
|
36
-14%
|
27
-24%
|
34
+25%
|
45
+32%
|
57
+28%
|
98
+71%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||
Cost of Revenue |
(3)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
|
Gross Profit |
15
N/A
|
22
+41%
|
12
-43%
|
(13)
N/A
|
(29)
-126%
|
(39)
-34%
|
(40)
-3%
|
(1)
+98%
|
24
N/A
|
21
-14%
|
11
-46%
|
11
-2%
|
11
-3%
|
6
-45%
|
6
-7%
|
18
+227%
|
29
+56%
|
35
+21%
|
36
+5%
|
40
+10%
|
41
+3%
|
25
-40%
|
31
+23%
|
50
+63%
|
48
-3%
|
39
-20%
|
33
-14%
|
24
-26%
|
35
+44%
|
45
+29%
|
52
+17%
|
95
+80%
|
|
Operating Income | |||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
14
N/A
|
19
+36%
|
10
-48%
|
(15)
N/A
|
(31)
-105%
|
(41)
-30%
|
(41)
-2%
|
(3)
+94%
|
23
N/A
|
19
-15%
|
10
-50%
|
9
-3%
|
9
-3%
|
4
-53%
|
4
-9%
|
17
+323%
|
27
+61%
|
32
+21%
|
34
+4%
|
37
+11%
|
38
+2%
|
21
-45%
|
27
+27%
|
46
+72%
|
44
-4%
|
34
-22%
|
29
-17%
|
20
-30%
|
35
+76%
|
45
+29%
|
48
+7%
|
90
+86%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(0)
|
4
|
4
|
4
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(7)
|
|
Pre-Tax Income |
14
N/A
|
20
+36%
|
10
-48%
|
(14)
N/A
|
(29)
-105%
|
(38)
-32%
|
(40)
-4%
|
(2)
+95%
|
20
N/A
|
14
-31%
|
4
-70%
|
4
-1%
|
4
-12%
|
(1)
N/A
|
(2)
-6%
|
11
N/A
|
22
+99%
|
29
+30%
|
31
+5%
|
32
+5%
|
29
-9%
|
14
-51%
|
23
+64%
|
42
+82%
|
41
-4%
|
31
-24%
|
25
-19%
|
16
-35%
|
35
+116%
|
45
+29%
|
45
-1%
|
86
+92%
|
|
Net Income | |||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
14
|
20
|
10
|
(14)
|
(29)
|
(38)
|
(40)
|
(2)
|
20
|
14
|
4
|
4
|
4
|
(1)
|
(2)
|
12
|
23
|
29
|
30
|
32
|
29
|
14
|
23
|
42
|
41
|
31
|
25
|
16
|
35
|
45
|
45
|
86
|
|
Net Income (Common) |
14
N/A
|
20
+36%
|
10
-48%
|
(14)
N/A
|
(29)
-105%
|
(38)
-32%
|
(40)
-4%
|
(2)
+95%
|
20
N/A
|
14
-31%
|
4
-70%
|
4
-1%
|
4
-12%
|
(1)
N/A
|
(2)
-6%
|
12
N/A
|
23
+94%
|
29
+24%
|
30
+5%
|
32
+7%
|
29
-9%
|
14
-51%
|
23
+64%
|
42
+82%
|
41
-4%
|
31
-24%
|
25
-19%
|
16
-35%
|
35
+116%
|
45
+29%
|
45
-1%
|
86
+92%
|
|
EPS (Diluted) |
0.14
N/A
|
0.19
+36%
|
0.1
-47%
|
-0.14
N/A
|
-0.28
-100%
|
-0.36
-29%
|
-0.38
-6%
|
-0.02
+95%
|
0.17
N/A
|
0.12
-29%
|
0.04
-67%
|
0.03
-25%
|
0.03
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.08
N/A
|
0.15
+88%
|
0.13
-13%
|
0.11
-15%
|
0.11
N/A
|
0.08
-27%
|
0.04
-50%
|
0.06
+50%
|
0.11
+83%
|
0.1
-9%
|
0.08
-20%
|
0.06
-25%
|
0.04
-33%
|
0.09
+125%
|
0.11
+22%
|
0.11
N/A
|
0.22
+100%
|