Strategic Minerals PLC
LSE:SML
Income Statement
Earnings Waterfall
Strategic Minerals PLC
Revenue
|
1.9m
USD
|
Cost of Revenue
|
-375k
USD
|
Gross Profit
|
1.5m
USD
|
Operating Expenses
|
-1.3m
USD
|
Operating Income
|
186k
USD
|
Other Expenses
|
-191k
USD
|
Net Income
|
-5k
USD
|
Income Statement
Strategic Minerals PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
3
N/A
|
3
-8%
|
2
-7%
|
2
+1%
|
2
-22%
|
|
Gross Profit | ||||||
Cost of Revenue |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
2
N/A
|
2
-10%
|
2
-7%
|
2
+1%
|
2
-22%
|
|
Operating Income | ||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(0)
|
(1)
|
0
|
(1)
|
0
|
|
Operating Income |
1
N/A
|
0
-55%
|
0
-46%
|
0
+157%
|
0
-52%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Pre-Tax Income |
1
N/A
|
0
-55%
|
0
-55%
|
0
+218%
|
0
-52%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
0
|
0
|
0
|
0
|
(0)
|
|
Net Income (Common) |
0
N/A
|
0
-53%
|
0
-53%
|
0
+11%
|
(0)
N/A
|
|
EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|