Sabien Technology Group PLC
LSE:SNT
Income Statement
Earnings Waterfall
Sabien Technology Group PLC
Revenue
|
1.2m
GBP
|
Cost of Revenue
|
-418k
GBP
|
Gross Profit
|
811k
GBP
|
Operating Expenses
|
-1.3m
GBP
|
Operating Income
|
-441k
GBP
|
Other Expenses
|
-195k
GBP
|
Net Income
|
-636k
GBP
|
Income Statement
Sabien Technology Group PLC
Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
1
N/A
|
1
-13%
|
1
+24%
|
1
-22%
|
1
+26%
|
1
+13%
|
1
+29%
|
2
+70%
|
2
+25%
|
2
+17%
|
2
+1%
|
2
-22%
|
2
+29%
|
2
-1%
|
2
-13%
|
2
-18%
|
2
-1%
|
2
-13%
|
1
-42%
|
1
-2%
|
1
-41%
|
1
+32%
|
1
-13%
|
0
-20%
|
1
+195%
|
1
-13%
|
0
-62%
|
1
+56%
|
1
+37%
|
1
-30%
|
1
0%
|
1
+17%
|
1
+38%
|
1
+12%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
1
+6%
|
0
-23%
|
1
+43%
|
1
+18%
|
1
+21%
|
1
+58%
|
2
+20%
|
2
+12%
|
2
N/A
|
1
-23%
|
2
+34%
|
2
+3%
|
2
-18%
|
1
-21%
|
1
+3%
|
1
-14%
|
1
-47%
|
1
+5%
|
0
-43%
|
0
+43%
|
0
+1%
|
0
-15%
|
1
+185%
|
1
-14%
|
0
-64%
|
1
+55%
|
1
+45%
|
1
-31%
|
0
-21%
|
0
+10%
|
1
+43%
|
1
+15%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
-59%
|
(1)
+1%
|
(1)
-16%
|
(1)
+25%
|
(1)
+20%
|
(1)
+23%
|
0
N/A
|
0
N/A
|
0
+61%
|
0
-10%
|
(0)
N/A
|
0
N/A
|
0
-45%
|
(0)
N/A
|
(1)
-90%
|
(1)
+2%
|
(1)
-79%
|
(2)
-56%
|
(1)
+9%
|
(2)
-13%
|
(1)
+36%
|
(1)
+20%
|
(1)
+3%
|
0
N/A
|
(0)
N/A
|
(1)
-418%
|
(1)
+41%
|
(0)
+30%
|
(1)
-101%
|
(1)
-20%
|
(1)
+1%
|
(1)
+28%
|
(0)
+30%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Total Other Income |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-28%
|
(1)
-2%
|
(1)
-15%
|
(1)
+27%
|
(1)
+35%
|
(0)
+37%
|
0
N/A
|
0
+233%
|
0
+55%
|
0
-10%
|
(0)
N/A
|
0
N/A
|
0
-45%
|
(0)
N/A
|
(1)
-97%
|
(1)
+0%
|
(1)
-81%
|
(2)
-57%
|
(1)
+9%
|
(2)
-12%
|
(1)
+36%
|
(1)
+20%
|
(1)
+3%
|
0
N/A
|
(0)
N/A
|
(1)
-719%
|
(1)
+18%
|
(1)
+56%
|
(1)
-51%
|
(1)
+3%
|
(1)
+15%
|
(1)
-15%
|
(1)
+12%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-28%
|
(1)
-2%
|
(1)
-15%
|
(1)
+27%
|
(1)
+35%
|
(0)
+37%
|
0
N/A
|
0
+300%
|
0
+71%
|
1
+27%
|
0
-83%
|
0
+244%
|
0
-58%
|
(0)
N/A
|
(1)
-104%
|
(1)
-42%
|
(1)
-58%
|
(2)
-31%
|
(1)
+11%
|
(2)
-13%
|
(1)
+35%
|
(1)
+20%
|
(1)
+3%
|
0
N/A
|
(0)
N/A
|
(1)
-719%
|
(1)
+18%
|
(1)
+56%
|
(1)
-51%
|
(1)
+3%
|
(1)
+18%
|
(1)
-15%
|
(1)
+9%
|
|
EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-11.28
-37 500%
|
-0.02
+100%
|
-6.8
-33 900%
|
-0.01
+100%
|
-1.95
-19 400%
|
-1.09
+44%
|
0.12
N/A
|
-0.04
N/A
|
-0.33
-725%
|
-0.24
+27%
|
-0.06
+75%
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.03
N/A
|