Smiths News PLC
LSE:SNWS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Smiths News PLC
LSE:SNWS
|
UK |
|
Vigil Neuroscience Inc
NASDAQ:VIGL
|
US |
|
F
|
Firm Capital Property Trust
TSX:FCD.UN
|
CA |
|
Shenzhen Jiang & Associates Creative Design Co Ltd
SZSE:300668
|
CN |
|
Shanghai Baolijia Chemical Co Ltd
SZSE:301037
|
CN |
|
Arch Capital Group Ltd
NASDAQ:ACGL
|
BM |
|
S
|
Shri Dinesh Mills Ltd
BSE:503804
|
IN |
|
Aftermath Silver Ltd
XTSX:AAG
|
CA |
|
P
|
Plug Power Inc
XETRA:PLUN
|
US |
|
Crane NXT Co
NYSE:CXT
|
US |
|
Accel SAB de CV
BMV:ACCELSAB
|
MX |
|
U
|
Upsales Technology AB
STO:UPSALE
|
SE |
|
Ashok Leyland Ltd
BSE:500477
|
IN |
|
Genus PLC
LSE:GNS
|
UK |
|
T
|
Taier Heavy Industry Co Ltd
SZSE:002347
|
CN |
|
Parkland Corp
TSX:PKI
|
CA |
|
Saudi Arabian Amiantit Company SJSC
SAU:2160
|
SA |
|
9
|
908 Devices Inc.
NASDAQ:MASS
|
US |
|
Orpea SA
OTC:ORPEF
|
FR |
|
Yealink Network Technology Co Ltd
SZSE:300628
|
CN |
|
I
|
Impact Coatings AB (publ)
STO:IMPC
|
SE |
|
R
|
Rosbank PAO
MOEX:ROSB
|
RU |
|
AK Holdings Inc
KRX:006840
|
KR |
|
L'Oreal SA
PAR:OR
|
FR |
Cash Flow Statement
Cash Flow Statement
Smiths News PLC
| Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Mar-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(31)
|
(28)
|
21
|
30
|
36
|
34
|
32
|
36
|
38
|
37
|
40
|
41
|
41
|
|
| Depreciation & Amortization |
16
|
18
|
16
|
11
|
11
|
11
|
11
|
10
|
9
|
8
|
9
|
9
|
10
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
44
|
40
|
(9)
|
(4)
|
3
|
11
|
8
|
0
|
1
|
0
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
3
|
1
|
0
|
3
|
6
|
7
|
5
|
6
|
7
|
7
|
9
|
6
|
7
|
|
| Cash Interest Paid |
5
|
7
|
8
|
7
|
10
|
9
|
5
|
5
|
5
|
5
|
5
|
4
|
3
|
|
| Change in Working Capital |
(6)
|
(6)
|
(5)
|
(14)
|
(8)
|
(7)
|
(1)
|
(9)
|
(12)
|
(5)
|
(27)
|
(20)
|
(3)
|
|
| Cash from Operating Activities |
23
N/A
|
25
+7%
|
23
-5%
|
23
0%
|
41
+78%
|
49
+17%
|
50
+2%
|
37
-25%
|
36
-2%
|
40
+9%
|
22
-44%
|
32
+42%
|
49
+56%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(9)
|
(12)
|
(9)
|
(4)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
|
| Other Items |
1
|
15
|
5
|
(3)
|
7
|
7
|
14
|
8
|
(0)
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(8)
N/A
|
3
N/A
|
(5)
N/A
|
(7)
-55%
|
4
N/A
|
4
-18%
|
12
+242%
|
5
-63%
|
(4)
N/A
|
(3)
+23%
|
(4)
-41%
|
(4)
-16%
|
(4)
+7%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(1)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Net Issuance of Debt |
(11)
|
(9)
|
35
|
(17)
|
(64)
|
(23)
|
(29)
|
(23)
|
(14)
|
(26)
|
(30)
|
(15)
|
(22)
|
|
| Cash Paid for Dividends |
0
|
(2)
|
(2)
|
0
|
(1)
|
(4)
|
(6)
|
(10)
|
(10)
|
(10)
|
(11)
|
(17)
|
(17)
|
|
| Other |
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
|
| Cash from Financing Activities |
(16)
N/A
|
(19)
-17%
|
24
N/A
|
(27)
N/A
|
(77)
-189%
|
(38)
+50%
|
(46)
-21%
|
(43)
+8%
|
(31)
+27%
|
(44)
-43%
|
(49)
-11%
|
(38)
+23%
|
(44)
-18%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
10
N/A
|
43
+340%
|
(11)
N/A
|
(31)
-193%
|
14
N/A
|
16
+15%
|
(1)
N/A
|
2
N/A
|
(7)
N/A
|
(30)
-327%
|
(10)
+66%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
14
N/A
|
13
-10%
|
14
+9%
|
19
+37%
|
39
+102%
|
46
+17%
|
48
+5%
|
34
-28%
|
33
-4%
|
37
+11%
|
18
-51%
|
27
+49%
|
45
+67%
|
|