Inspecs Group PLC
LSE:SPEC
Cash Flow Statement
Cash Flow Statement
Inspecs Group PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
(6)
|
(9)
|
(6)
|
(8)
|
(4)
|
0
|
(2)
|
(1)
|
0
|
|
| Depreciation & Amortization |
10
|
18
|
17
|
14
|
14
|
13
|
13
|
13
|
13
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Non-Cash Items |
5
|
8
|
7
|
9
|
6
|
4
|
4
|
4
|
1
|
|
| Cash Taxes Paid |
0
|
3
|
6
|
3
|
2
|
1
|
0
|
3
|
4
|
|
| Cash Interest Paid |
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
|
| Change in Working Capital |
11
|
2
|
(12)
|
(11)
|
(8)
|
(4)
|
(1)
|
(9)
|
(10)
|
|
| Cash from Operating Activities |
19
N/A
|
20
+3%
|
7
-65%
|
4
-44%
|
8
+92%
|
13
+65%
|
14
+9%
|
7
-48%
|
4
-41%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(5)
|
(8)
|
(6)
|
(4)
|
(4)
|
(6)
|
(6)
|
(3)
|
(2)
|
|
| Other Items |
(102)
|
(8)
|
(8)
|
0
|
0
|
(0)
|
(1)
|
0
|
1
|
|
| Cash from Investing Activities |
(107)
N/A
|
(16)
+85%
|
(14)
+11%
|
(3)
+75%
|
(4)
-9%
|
(6)
-64%
|
(7)
-20%
|
(3)
+66%
|
(1)
+45%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
14
|
2
|
7
|
(2)
|
(5)
|
(9)
|
(8)
|
(0)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Cash from Financing Activities |
99
N/A
|
2
-98%
|
7
+292%
|
(4)
N/A
|
(6)
-68%
|
(9)
-48%
|
(8)
+10%
|
(0)
+95%
|
(2)
-460%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(1)
|
3
|
3
|
0
|
1
|
(0)
|
(2)
|
|
| Net Change in Cash |
11
N/A
|
6
-48%
|
(1)
N/A
|
0
N/A
|
1
+430%
|
(2)
N/A
|
(1)
+56%
|
4
N/A
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
14
N/A
|
12
-14%
|
1
-90%
|
1
-57%
|
4
+651%
|
7
+83%
|
8
+11%
|
4
-44%
|
2
-51%
|
|