Springfield Properties PLC
LSE:SPR
Balance Sheet
Balance Sheet Decomposition
Springfield Properties PLC
Springfield Properties PLC
Balance Sheet
Springfield Properties PLC
| May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
8
|
12
|
3
|
2
|
16
|
16
|
9
|
15
|
9
|
|
| Cash |
0
|
0
|
8
|
12
|
3
|
2
|
16
|
16
|
9
|
15
|
9
|
|
| Total Receivables |
5
|
4
|
6
|
18
|
19
|
9
|
23
|
20
|
21
|
26
|
35
|
|
| Accounts Receivables |
3
|
2
|
4
|
10
|
10
|
9
|
12
|
15
|
14
|
18
|
27
|
|
| Other Receivables |
2
|
2
|
2
|
9
|
9
|
0
|
11
|
6
|
7
|
8
|
8
|
|
| Inventory |
61
|
74
|
82
|
106
|
149
|
174
|
157
|
230
|
278
|
244
|
224
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
6
|
|
| Total Current Assets |
66
|
78
|
97
|
137
|
172
|
185
|
196
|
268
|
309
|
286
|
274
|
|
| PP&E Net |
2
|
2
|
3
|
5
|
5
|
6
|
5
|
6
|
8
|
7
|
7
|
|
| PP&E Gross |
2
|
2
|
3
|
5
|
5
|
6
|
5
|
6
|
8
|
7
|
7
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
5
|
7
|
8
|
8
|
10
|
12
|
12
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
4
|
4
|
4
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
1
|
1
|
1
|
2
|
2
|
5
|
5
|
6
|
5
|
5
|
9
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
4
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
2
|
|
| Total Assets |
68
N/A
|
81
+18%
|
100
+24%
|
144
+44%
|
181
+26%
|
198
+10%
|
208
+5%
|
288
+38%
|
330
+15%
|
305
-7%
|
300
-2%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
12
|
11
|
13
|
21
|
23
|
21
|
26
|
47
|
35
|
24
|
79
|
|
| Accrued Liabilities |
8
|
9
|
12
|
12
|
19
|
0
|
22
|
19
|
17
|
25
|
31
|
|
| Short-Term Debt |
2
|
2
|
0
|
0
|
0
|
18
|
34
|
0
|
0
|
55
|
30
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Other Current Liabilities |
0
|
1
|
1
|
2
|
4
|
3
|
5
|
9
|
17
|
11
|
14
|
|
| Total Current Liabilities |
23
|
23
|
26
|
36
|
47
|
43
|
87
|
77
|
72
|
117
|
99
|
|
| Long-Term Debt |
20
|
29
|
41
|
26
|
32
|
53
|
2
|
53
|
75
|
4
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
14
|
6
|
7
|
6
|
6
|
5
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
27
|
21
|
20
|
|
| Total Liabilities |
42
N/A
|
51
+22%
|
68
+31%
|
65
-4%
|
92
+43%
|
102
+11%
|
97
-5%
|
144
+48%
|
179
+24%
|
147
-18%
|
128
-13%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
17
|
19
|
22
|
29
|
38
|
43
|
54
|
65
|
72
|
79
|
92
|
|
| Additional Paid In Capital |
9
|
10
|
10
|
50
|
50
|
52
|
57
|
79
|
79
|
79
|
79
|
|
| Total Equity |
26
N/A
|
29
+11%
|
32
+11%
|
79
+144%
|
89
+12%
|
96
+8%
|
111
+16%
|
144
+29%
|
151
+5%
|
158
+5%
|
171
+8%
|
|
| Total Liabilities & Equity |
68
N/A
|
81
+18%
|
100
+24%
|
144
+44%
|
181
+26%
|
198
+10%
|
208
+5%
|
288
+38%
|
330
+15%
|
305
-7%
|
300
-2%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
82
|
82
|
82
|
96
|
96
|
98
|
102
|
119
|
118
|
119
|
119
|
|