Stelrad Group PLC
LSE:SRAD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Stelrad Group PLC
LSE:SRAD
|
UK |
|
B
|
BCM Resources Corp
XBER:H1E
|
CA |
Balance Sheet
Balance Sheet Decomposition
Stelrad Group PLC
Stelrad Group PLC
Balance Sheet
Stelrad Group PLC
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
18
|
15
|
20
|
16
|
23
|
21
|
19
|
19
|
|
| Cash |
18
|
15
|
20
|
16
|
23
|
21
|
19
|
19
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
34
|
34
|
39
|
46
|
60
|
50
|
45
|
48
|
|
| Accounts Receivables |
31
|
32
|
36
|
43
|
56
|
48
|
42
|
47
|
|
| Other Receivables |
2
|
3
|
3
|
3
|
4
|
3
|
3
|
0
|
|
| Inventory |
35
|
36
|
31
|
57
|
78
|
63
|
67
|
62
|
|
| Other Current Assets |
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
87
|
86
|
90
|
119
|
161
|
136
|
132
|
129
|
|
| PP&E Net |
52
|
61
|
61
|
54
|
92
|
87
|
79
|
72
|
|
| PP&E Gross |
52
|
61
|
61
|
54
|
92
|
87
|
79
|
0
|
|
| Accumulated Depreciation |
27
|
31
|
37
|
39
|
69
|
74
|
81
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
3
|
3
|
2
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3
|
3
|
4
|
6
|
5
|
7
|
5
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
0
|
|
| Total Assets |
142
N/A
|
151
+7%
|
156
+3%
|
179
+15%
|
262
+46%
|
235
-10%
|
221
-6%
|
207
-6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
37
|
33
|
31
|
58
|
74
|
127
|
116
|
67
|
|
| Accrued Liabilities |
3
|
3
|
5
|
4
|
6
|
6
|
4
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
|
| Other Current Liabilities |
14
|
17
|
17
|
24
|
22
|
27
|
20
|
3
|
|
| Total Current Liabilities |
57
|
57
|
58
|
87
|
103
|
86
|
73
|
72
|
|
| Long-Term Debt |
68
|
83
|
86
|
63
|
99
|
88
|
83
|
74
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
2
|
6
|
6
|
7
|
6
|
|
| Total Liabilities |
128
N/A
|
142
+11%
|
146
+3%
|
152
+4%
|
211
+39%
|
180
-15%
|
163
-9%
|
153
-6%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
127
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
34
|
36
|
44
|
57
|
113
|
119
|
125
|
117
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
|
| Other Equity |
21
|
27
|
35
|
57
|
62
|
64
|
68
|
64
|
|
| Total Equity |
14
N/A
|
9
-37%
|
9
+7%
|
27
+186%
|
51
+91%
|
55
+7%
|
58
+4%
|
53
-7%
|
|
| Total Liabilities & Equity |
142
N/A
|
151
+7%
|
156
+3%
|
179
+15%
|
262
+46%
|
235
-10%
|
221
-6%
|
207
-6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
127
|
127
|
127
|
127
|
127
|
127
|
127
|
127
|
|