SRT Marine Systems PLC
LSE:SRT
Balance Sheet
Balance Sheet Decomposition
SRT Marine Systems PLC
SRT Marine Systems PLC
Balance Sheet
SRT Marine Systems PLC
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
4
|
1
|
1
|
3
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
4
|
1
|
5
|
6
|
2
|
3
|
4
|
|
| Cash |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
3
|
1
|
2
|
1
|
2
|
2
|
2
|
1
|
4
|
1
|
5
|
6
|
2
|
3
|
4
|
|
| Total Receivables |
0
|
1
|
0
|
2
|
3
|
5
|
1
|
0
|
2
|
1
|
3
|
3
|
2
|
5
|
5
|
2
|
15
|
16
|
2
|
2
|
3
|
2
|
51
|
|
| Accounts Receivables |
0
|
1
|
0
|
2
|
3
|
4
|
0
|
0
|
2
|
1
|
3
|
2
|
1
|
5
|
5
|
2
|
15
|
15
|
2
|
1
|
2
|
1
|
47
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
3
|
4
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
8
|
4
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
1
|
4
|
4
|
2
|
10
|
|
| Total Current Assets |
0
|
1
|
2
|
3
|
3
|
10
|
2
|
2
|
7
|
6
|
8
|
8
|
9
|
11
|
13
|
9
|
24
|
19
|
11
|
14
|
13
|
15
|
69
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
|
| Intangible Assets |
0
|
1
|
1
|
3
|
5
|
7
|
1
|
2
|
2
|
4
|
4
|
5
|
5
|
6
|
5
|
6
|
6
|
7
|
8
|
9
|
11
|
14
|
15
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Assets |
1
N/A
|
2
+27%
|
4
+93%
|
7
+86%
|
9
+34%
|
17
+96%
|
3
-82%
|
4
+25%
|
9
+126%
|
9
+8%
|
13
+37%
|
14
+8%
|
15
+7%
|
17
+15%
|
19
+11%
|
16
-16%
|
31
+96%
|
29
-7%
|
22
-24%
|
25
+12%
|
26
+7%
|
30
+15%
|
87
+189%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
2
|
1
|
3
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
6
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
5
|
7
|
1
|
5
|
5
|
1
|
37
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
0
|
5
|
9
|
7
|
8
|
11
|
11
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Liabilities |
1
|
1
|
1
|
1
|
2
|
3
|
0
|
1
|
2
|
2
|
1
|
3
|
2
|
3
|
4
|
4
|
6
|
14
|
10
|
14
|
15
|
15
|
54
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
1
|
1
|
1
|
1
|
3
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
1
+19%
|
1
-11%
|
1
-28%
|
2
+79%
|
3
+60%
|
0
-84%
|
1
+245%
|
2
+12%
|
2
+27%
|
1
-26%
|
3
+110%
|
2
-20%
|
4
+71%
|
4
+5%
|
6
+43%
|
11
+84%
|
15
+35%
|
11
-26%
|
15
+32%
|
16
+8%
|
18
+13%
|
61
+232%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
1
|
2
|
3
|
2
|
1
|
1
|
13
|
13
|
11
|
7
|
9
|
7
|
7
|
8
|
10
|
5
|
8
|
2
|
3
|
8
|
8
|
21
|
16
|
|
| Additional Paid In Capital |
1
|
3
|
5
|
4
|
8
|
15
|
15
|
15
|
18
|
0
|
2
|
3
|
5
|
5
|
5
|
5
|
12
|
12
|
13
|
18
|
18
|
33
|
42
|
|
| Total Equity |
0
N/A
|
0
+62%
|
2
+394%
|
6
+147%
|
7
+27%
|
15
+104%
|
3
-82%
|
2
-7%
|
7
+190%
|
7
+4%
|
11
+54%
|
11
-5%
|
12
+14%
|
13
+4%
|
15
+13%
|
10
-33%
|
20
+104%
|
14
-31%
|
11
-22%
|
10
-9%
|
10
+5%
|
12
+17%
|
27
+123%
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+27%
|
4
+93%
|
7
+86%
|
9
+34%
|
17
+96%
|
3
-82%
|
4
+25%
|
9
+126%
|
9
+8%
|
13
+37%
|
14
+8%
|
15
+7%
|
17
+15%
|
19
+11%
|
16
-16%
|
31
+96%
|
29
-7%
|
22
-24%
|
25
+12%
|
26
+7%
|
30
+15%
|
87
+189%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
69
|
69
|
69
|
69
|
78
|
98
|
98
|
98
|
106
|
106
|
116
|
119
|
127
|
128
|
128
|
128
|
153
|
155
|
164
|
181
|
182
|
223
|
250
|
|