Secure Trust Bank PLC
LSE:STB
Income Statement
Income Statement
Secure Trust Bank PLC
| Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Net Interest Income |
17
|
21
|
34
|
50
|
61
|
68
|
49
|
69
|
79
|
85
|
93
|
86
|
115
|
125
|
134
|
141
|
145
|
153
|
149
|
147
|
149
|
150
|
153
|
161
|
168
|
175
|
185
|
196
|
|
| Interest Income |
23
|
29
|
45
|
63
|
74
|
81
|
63
|
86
|
101
|
110
|
119
|
112
|
141
|
154
|
169
|
182
|
191
|
200
|
193
|
181
|
180
|
182
|
203
|
251
|
304
|
344
|
366
|
375
|
|
| Interest Expense |
6
|
8
|
10
|
13
|
13
|
14
|
14
|
17
|
22
|
13
|
26
|
26
|
27
|
30
|
36
|
42
|
46
|
47
|
44
|
34
|
28
|
31
|
50
|
91
|
136
|
169
|
181
|
180
|
|
| Non Interest Income |
11
|
21
|
22
|
21
|
23
|
23
|
16
|
14
|
17
|
16
|
16
|
16
|
16
|
18
|
19
|
21
|
21
|
17
|
18
|
16
|
16
|
15
|
17
|
17
|
17
|
17
|
19
|
19
|
|
| Revenue |
29
N/A
|
42
+46%
|
57
+36%
|
72
+27%
|
84
+17%
|
91
+8%
|
65
-28%
|
84
+28%
|
96
+15%
|
101
+6%
|
109
+7%
|
101
-7%
|
131
+29%
|
143
+9%
|
153
+7%
|
161
+5%
|
166
+3%
|
170
+2%
|
167
-2%
|
162
-3%
|
165
+2%
|
166
+0%
|
170
+3%
|
178
+5%
|
185
+4%
|
192
+4%
|
204
+6%
|
214
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Loan Loss Provision |
(5)
|
(6)
|
(9)
|
(14)
|
(16)
|
(14)
|
(9)
|
(14)
|
(17)
|
(22)
|
(23)
|
(24)
|
(34)
|
(33)
|
(32)
|
(34)
|
(33)
|
(46)
|
(51)
|
(21)
|
(5)
|
(21)
|
(38)
|
(43)
|
(43)
|
(48)
|
(62)
|
(65)
|
|
| Non Interest Expense |
(17)
|
(20)
|
(31)
|
(47)
|
(51)
|
(54)
|
(39)
|
(48)
|
(54)
|
(56)
|
(66)
|
(62)
|
(72)
|
(81)
|
(86)
|
(90)
|
(95)
|
(98)
|
(96)
|
(95)
|
(105)
|
(102)
|
(93)
|
(96)
|
(106)
|
(107)
|
(113)
|
(115)
|
|
| Pre-Tax Income |
7
N/A
|
16
+120%
|
17
+7%
|
11
-36%
|
17
+56%
|
22
+30%
|
18
-22%
|
22
+26%
|
25
+12%
|
24
-4%
|
19
-18%
|
16
-18%
|
25
+57%
|
29
+14%
|
35
+21%
|
38
+9%
|
39
+3%
|
26
-34%
|
20
-22%
|
46
+127%
|
56
+23%
|
42
-24%
|
39
-8%
|
38
-2%
|
36
-6%
|
37
+2%
|
29
-20%
|
34
+18%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(6)
|
(4)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(8)
|
(5)
|
(4)
|
(7)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
|
| Income from Continuing Operations |
5
|
14
|
16
|
9
|
12
|
16
|
14
|
18
|
19
|
19
|
14
|
11
|
20
|
23
|
28
|
30
|
31
|
20
|
16
|
38
|
46
|
33
|
30
|
29
|
26
|
27
|
20
|
24
|
|
| Net Income (Common) |
5
N/A
|
14
+176%
|
16
+10%
|
9
-44%
|
12
+42%
|
16
+29%
|
21
+29%
|
25
+22%
|
29
+15%
|
145
+405%
|
138
-5%
|
20
-86%
|
24
+21%
|
25
+6%
|
28
+12%
|
30
+7%
|
31
+3%
|
20
-34%
|
16
-21%
|
38
+136%
|
46
+19%
|
39
-15%
|
34
-13%
|
26
-24%
|
24
-5%
|
26
+7%
|
20
-24%
|
24
+20%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.99
+148%
|
1.09
+10%
|
0.55
-50%
|
0.77
+40%
|
1
+30%
|
1.19
+19%
|
1.37
+15%
|
1.55
+13%
|
7.81
+404%
|
7.47
-4%
|
1.05
-86%
|
1.27
+21%
|
1.34
+6%
|
1.51
+13%
|
1.61
+7%
|
1.66
+3%
|
1.09
-34%
|
0.87
-20%
|
2.03
+133%
|
2.39
+18%
|
2
-16%
|
1.74
-13%
|
1.33
-24%
|
1.26
-5%
|
1.32
+5%
|
1.01
-23%
|
1.2
+19%
|
|