S

Steppe Cement Ltd
LSE:STCM

Watchlist Manager
Steppe Cement Ltd
LSE:STCM
Watchlist
Price: 19.5 GBX 8.33% Market Closed
Market Cap: 42.7m GBX

Relative Value

The Relative Value of one STCM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 19.5 GBX, Steppe Cement Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STCM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
59
Median 3Y
0.6
Median 5Y
0.9
Industry
0.9
vs History
28
vs Industry
10
Median 3Y
13.2
Median 5Y
10.2
Industry
16
vs History
82
vs Industry
5
Median 3Y
7.3
Median 5Y
6
Industry
9
vs History
33
vs Industry
11
Median 3Y
15.2
Median 5Y
10.5
Industry
15
vs History
66
vs Industry
65
Median 3Y
0.9
Median 5Y
1.1
Industry
1.3
vs History
vs Industry
13
Median 3Y
-3.6
Median 5Y
-4.1
Industry
1.1
vs History
vs Industry
13
Median 3Y
-12.3
Median 5Y
-14.4
Industry
5.5
vs History
vs Industry
5
Median 3Y
-31.5
Median 5Y
-28.8
Industry
10
vs History
vs Industry
0
Median 3Y
-1
Median 5Y
-33.7
Industry
12.7
vs History
vs Industry
0
Median 3Y
-29.6
Median 5Y
-30
Industry
10.4
vs History
vs Industry
Median 3Y
-30.1
Median 5Y
-37.1
Industry
12.8
vs History
vs Industry
5
Median 3Y
-3.8
Median 5Y
-5.1
Industry
0.9

Multiples Across Competitors

STCM Competitors Multiples
Steppe Cement Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Steppe Cement Ltd
LSE:STCM
42.7m GBP 0.6 14.3 -46.2 -134.2
IE
CRH PLC
NYSE:CRH
84.8B USD 2.3 24.7 13.2 18.6
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
39.5B EUR 1.4 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.1 24.3 34.4
US
Vulcan Materials Co
NYSE:VMC
38.6B USD 4.9 34.5 18.5 27
US
Martin Marietta Materials Inc
NYSE:MLM
38.3B USD 5.8 33.2 19.8 27.7
DE
Heidelberg Materials AG
XMUN:HEI
26B EUR 1 3.4 3.1 3.7
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.4 34.3 21.4 24.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.6 10.4 13.4
MX
Cemex SAB de CV
NYSE:CX
17B USD 1.1 12.5 7.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
S
Steppe Cement Ltd
LSE:STCM
Average EV/EBITDA: 13.1
Negative Multiple: -46.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
13.2
10%
1.3
CH
Holcim AG
SIX:HOLN
8.7
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.3
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.5
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.8
11%
1.8
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
US
A
Amrize AG
SIX:AMRZ
21.4
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.7
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
S
Steppe Cement Ltd
LSE:STCM
Average EV/EBIT: 18.2
Negative Multiple: -134.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
18.6
10%
1.9
CH
Holcim AG
SIX:HOLN
12.6
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.3
12%
0.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.4
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
27.7
12%
2.3
DE
H
Heidelberg Materials AG
XMUN:HEI
3.7
12%
0.3
US
A
Amrize AG
SIX:AMRZ
24.9
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
13.4
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
14.3
6%
2.4