Surgical Innovations Group PLC
LSE:SUN

Watchlist Manager
Surgical Innovations Group PLC Logo
Surgical Innovations Group PLC
LSE:SUN
Watchlist
Price: 0.7 GBX Market Closed
Market Cap: 6.5m GBX

Intrinsic Value

The intrinsic value of one SUN stock under the Base Case scenario is 1.21 GBX. Compared to the current market price of 0.7 GBX, Surgical Innovations Group PLC is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUN Intrinsic Value
1.21 GBX
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Surgical Innovations Group PLC

Compare SUN to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SUN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Surgical Innovations Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Surgical Innovations Group PLC

Current Assets 5.3m
Cash & Short-Term Investments 195k
Receivables 2.2m
Other Current Assets 3m
Non-Current Assets 6.9m
PP&E 1.5m
Intangibles 5.4m
Efficiency

Free Cash Flow Analysis
Surgical Innovations Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Surgical Innovations Group PLC

Revenue
11.9m GBP
Cost of Revenue
-8.5m GBP
Gross Profit
3.4m GBP
Operating Expenses
-2.9m GBP
Operating Income
522k GBP
Other Expenses
-2.5m GBP
Net Income
-1.9m GBP
Fundamental Scores

SUN Profitability Score
Profitability Due Diligence

Surgical Innovations Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
36/100
Profitability
Score

Surgical Innovations Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SUN Solvency Score
Solvency Due Diligence

Surgical Innovations Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Surgical Innovations Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUN Price Targets Summary
Surgical Innovations Group PLC

Wall Street analysts forecast SUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUN is 1.73 GBX with a low forecast of 1.72 GBX and a high forecast of 1.79 GBX.

Lowest
Price Target
1.72 GBX
145% Upside
Average
Price Target
1.73 GBX
148% Upside
Highest
Price Target
1.79 GBX
155% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Surgical Innovations Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for SUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SUN stock?

The intrinsic value of one SUN stock under the Base Case scenario is 1.21 GBX.

Is SUN stock undervalued or overvalued?

Compared to the current market price of 0.7 GBX, Surgical Innovations Group PLC is Undervalued by 42%.

Back to Top