
Surgical Innovations Group PLC
LSE:SUN

Intrinsic Value
The intrinsic value of one
SUN
stock under the Base Case scenario is
1.21
GBX.
Compared to the current market price of 0.7 GBX,
Surgical Innovations Group PLC
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Surgical Innovations Group PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Surgical Innovations Group PLC
Balance Sheet Decomposition
Surgical Innovations Group PLC
Current Assets | 5.3m |
Cash & Short-Term Investments | 195k |
Receivables | 2.2m |
Other Current Assets | 3m |
Non-Current Assets | 6.9m |
PP&E | 1.5m |
Intangibles | 5.4m |
Free Cash Flow Analysis
Surgical Innovations Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Surgical Innovations Group PLC
Revenue
|
11.9m
GBP
|
Cost of Revenue
|
-8.5m
GBP
|
Gross Profit
|
3.4m
GBP
|
Operating Expenses
|
-2.9m
GBP
|
Operating Income
|
522k
GBP
|
Other Expenses
|
-2.5m
GBP
|
Net Income
|
-1.9m
GBP
|
SUN Profitability Score
Profitability Due Diligence
Surgical Innovations Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Surgical Innovations Group PLC's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
SUN Solvency Score
Solvency Due Diligence
Surgical Innovations Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Surgical Innovations Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SUN Price Targets Summary
Surgical Innovations Group PLC
According to Wall Street analysts, the average 1-year price target for
SUN
is 1.73 GBX
with a low forecast of 1.72 GBX and a high forecast of 1.79 GBX.
Dividends
Current shareholder yield for SUN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SUN
stock under the Base Case scenario is
1.21
GBX.
Compared to the current market price of 0.7 GBX,
Surgical Innovations Group PLC
is
Undervalued by 42%.