Surgical Innovations Group PLC
LSE:SUN

Watchlist Manager
Surgical Innovations Group PLC Logo
Surgical Innovations Group PLC
LSE:SUN
Watchlist
Price: 0.55 GBX
Market Cap: 5.1m GBX

Intrinsic Value

The intrinsic value of one SUN stock under the Base Case scenario is 24.82 GBX. Compared to the current market price of 0.55 GBX, Surgical Innovations Group PLC is Undervalued by 98%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUN Intrinsic Value
24.82 GBX
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SUN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SUN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Surgical Innovations Group PLC

Current Assets 4.7m
Cash & Short-Term Investments -461k
Receivables 2.6m
Other Current Assets 2.6m
Non-Current Assets 6.8m
PP&E 1.3m
Intangibles 5.5m
Current Liabilities 2.2m
Accounts Payable 1.2m
Accrued Liabilities 388k
Other Current Liabilities 709k
Non-Current Liabilities 690k
Long-Term Debt 465k
Other Non-Current Liabilities 225k
Efficiency

Free Cash Flow Analysis
Surgical Innovations Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Surgical Innovations Group PLC

Revenue
11.9m GBP
Cost of Revenue
-8.6m GBP
Gross Profit
3.3m GBP
Operating Expenses
-2.6m GBP
Operating Income
711k GBP
Other Expenses
-2.1m GBP
Net Income
-1.4m GBP
Fundamental Scores

SUN Profitability Score
Profitability Due Diligence

Surgical Innovations Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
38/100
Profitability
Score

Surgical Innovations Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

SUN Solvency Score
Solvency Due Diligence

Surgical Innovations Group PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
52/100
Solvency
Score

Surgical Innovations Group PLC's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUN Price Targets Summary
Surgical Innovations Group PLC

Wall Street analysts forecast SUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUN is 1.73 GBX with a low forecast of 1.72 GBX and a high forecast of 1.79 GBX.

Lowest
Price Target
1.72 GBX
212% Upside
Average
Price Target
1.73 GBX
215% Upside
Highest
Price Target
1.79 GBX
225% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Surgical Innovations Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for SUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y