First Time Loading...

S&U PLC
LSE:SUS

Watchlist Manager
S&U PLC Logo
S&U PLC
LSE:SUS
Watchlist
Price: 1 800 GBX -1.91%
Updated: Mar 28, 2024

Intrinsic Value

S&U Plc is a holding company that provides motor finance services. [ Read More ]

The intrinsic value of one SUS stock under the Base Case scenario is 2 829.38 GBX. Compared to the current market price of 1 800 GBX, S&U PLC is Undervalued by 36%.

Key Points:
SUS Intrinsic Value
Base Case
2 829.38 GBX
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
S&U PLC

Backtest SUS Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SUS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
S&U PLC

Current Assets 191m
Cash & Short-Term Investments 1k
Receivables 191m
Non-Current Assets 230.7m
PP&E 2.5m
Other Non-Current Assets 228.2m
Current Liabilities 8.8m
Accounts Payable 4.9m
Accrued Liabilities 1.2m
Short-Term Debt 1.2m
Other Current Liabilities 1.5m
Non-Current Liabilities 183.8m
Long-Term Debt 183.8m
Efficiency

Earnings Waterfall
S&U PLC

Revenue
108.7m GBP
Cost of Revenue
-22.8m GBP
Gross Profit
85.9m GBP
Operating Expenses
-32.3m GBP
Operating Income
53.6m GBP
Other Expenses
-20.8m GBP
Net Income
32.8m GBP

Free Cash Flow Analysis
S&U PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SUS Profitability Score
Profitability Due Diligence

S&U PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Positive 3-Year Average ROE
61/100
Profitability
Score

S&U PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

SUS Solvency Score
Solvency Due Diligence

S&U PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Low D/E
55/100
Solvency
Score

S&U PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUS Price Targets Summary
S&U PLC

Wall Street analysts forecast SUS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUS is 2 331.72 GBX with a low forecast of 2 201.8 GBX and a high forecast of 2 511.6 GBX.

Lowest
Price Target
2 201.8 GBX
22% Upside
Average
Price Target
2 331.72 GBX
30% Upside
Highest
Price Target
2 511.6 GBX
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SUS Price
S&U PLC

1M 1M
-1%
6M 6M
-19%
1Y 1Y
-23%
3Y 3Y
-10%
5Y 5Y
+17%
10Y 10Y
+36%
Annual Price Range
1 800
52w Low
1 800
52w High
2 570
Price Metrics
Average Annual Return 8.98%
Standard Deviation of Annual Returns 19.23%
Max Drawdown -42%
Shares Statistics
Market Capitalization 218.7m GBX
Shares Outstanding 12 150 760
Percentage of Shares Shorted
N/A

SUS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

S&U PLC Logo
S&U PLC

Country

United Kingdom

Industry

Financial Services

Market Cap

218.7m GBP

Dividend Yield

9.44%

Description

S&U Plc is a holding company that provides motor finance services. The company is headquartered in Solihull, West Midlands. The firm operates through its subsidiaries, Advantage Finance Limited (Advantage Finance), and Aspen Bridging Limited (Aspen Bridging). Advantage Finance is a motor finance company. Advantage Finance operates in the used car sector, offering loans of up to £15,000 on a hire purchase basis. Aspen Bridging is engaged in property bridging business. Aspen Bridging lends up to £5m per deal with an average loan of £500,000.

Contact

WEST MIDLANDS
SOLIHULL
Stratford Court, Cranmore Boulevard
+441217057777.0
https://www.suplc.co.uk/

IPO

1983-01-04

Employees

190

Officers

Chairman & MD
Mr. Anthony Michael Vincent Coombs M.A., M.A. (Oxon)
Group Financial Director, Company Secretary & Executive Director
Mr. Christopher H. Redford A.C.A.
CEO of Advantage Finance & Executive Director
Mr. Thomas Graham Wheeler
Group Development Executive & Director
Mr. Jack Edward-Clifford Coombs A.C.A., M.A.
Executive Director
Mr. Edward Ahrens

See Also

Discover More
What is the Intrinsic Value of one SUS stock?

The intrinsic value of one SUS stock under the Base Case scenario is 2 829.38 GBX.

Is SUS stock undervalued or overvalued?

Compared to the current market price of 1 800 GBX, S&U PLC is Undervalued by 36%.