Sovereign Metals Ltd
LSE:SVML

Watchlist Manager
Sovereign Metals Ltd Logo
Sovereign Metals Ltd
LSE:SVML
Watchlist
Price: 29.4 GBX -2% Market Closed
Market Cap: 175.7m GBX

Intrinsic Value

The intrinsic value of one SVML stock under the Base Case scenario is 1 003.71 GBX. Compared to the current market price of 29.4 GBX, Sovereign Metals Ltd is Undervalued by 97%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SVML Intrinsic Value
1 003.71 GBX
Undervaluation 97%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare SVML to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Significant capital expenditures and permitting requirements at the Kasiya rutile operation in Malawi could delay production timelines, raising uncertainty about Sovereign Metals’ ability to meet funding needs and execute on schedule.

Rutile market pricing remains volatile, and if the global titanium feedstock market softens, Sovereign Metals’ revenue forecasts could prove overly optimistic, reducing potential returns on the Kasiya project.

Political and infrastructure risks in Malawi, such as power supply limitations and evolving regulatory frameworks, may hamper the project’s ramp-up and add unforeseen costs.

Bull Theses

The Kasiya rutile deposit is among the largest known high-grade rutile resources globally, positioning Sovereign Metals to potentially become a major supplier and benefit from rising titanium feedstock demand.

The company’s recent feasibility studies indicate attractive project economics, including low-cost production and favorable mineral recoveries, which could drive above-average margins once commercialized.

Concurrent graphite by-product opportunities at Kasiya enhance the project’s revenue streams, leveraging the graphite market’s growth in battery anodes and mitigating single-commodity risk.

Show More Less
How do you feel about SVM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sovereign Metals Ltd

Current Assets 56.4m
Cash & Short-Term Investments 54.6m
Receivables 1.7m
Other Current Assets 47.1k
Non-Current Assets 6.9m
PP&E 6.9m
Other Non-Current Assets 100
Current Liabilities 7.9m
Accounts Payable 7.2m
Accrued Liabilities 667.8k
Other Current Liabilities 46.6k
Non-Current Liabilities 43.2k
Long-Term Debt 43.1k
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Sovereign Metals Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sovereign Metals Ltd

Revenue
2m AUD
Operating Expenses
-42m AUD
Operating Income
-40m AUD
Other Expenses
-479.5k AUD
Net Income
-40.4m AUD
Fundamental Scores

SVML Profitability Score
Profitability Due Diligence

Sovereign Metals Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

14/100
Profitability
Score

Sovereign Metals Ltd's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

SVML Solvency Score
Solvency Due Diligence

Sovereign Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Sovereign Metals Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SVML Price Targets Summary
Sovereign Metals Ltd

Wall Street analysts forecast SVML stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SVML is 59.31 GBX with a low forecast of 31.49 GBX and a high forecast of 80.59 GBX.

Lowest
Price Target
31.49 GBX
7% Upside
Average
Price Target
59.31 GBX
102% Upside
Highest
Price Target
80.59 GBX
174% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sovereign Metals Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SVM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y