First Time Loading...

Spectris PLC
LSE:SXS

Watchlist Manager
Spectris PLC Logo
Spectris PLC
LSE:SXS
Watchlist
Price: 3 308 GBX 0.18%
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

1.8B
-0.7%
Assets
Growth Rates:
1 Year
-7%
3 Years
+1%
5 Years
-13%
7 Years
+5%
10 Years
+39%
501.8m
+6%
Liabilities
Growth Rates:
1 Year
-2%
3 Years
-13%
5 Years
-42%
7 Years
-24%
10 Years
+8%
1.3B
-3%
Equity
Growth Rates:
1 Year
-8%
3 Years
+8%
5 Years
+7%
7 Years
+23%
10 Years
+56%

Balance Sheet Decomposition
Spectris PLC

1.8B
Assets
501.8m
Liabilities
1.8B
Assets
501.8m
Liabilities
Current Assets 798.7m
Cash & Short-Term Investments 138.5m
Receivables 325.1m
Other Current Assets 335.1m
Non-Current Assets 1B
Long-Term Investments 56.8m
PP&E 194.3m
Intangibles 732.6m
Other Non-Current Assets 35.3m
Current Liabilities 422.8m
Accounts Payable 369.4m
Other Current Liabilities 53.4m
Non-Current Liabilities 79m
Long-Term Debt 48.3m
Other Non-Current Liabilities 30.7m

Balance Sheet
Spectris PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
35
58
84
138
73
213
222
168
228
139
Cash
35
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
58
84
138
73
213
222
168
228
139
Total Receivables
220
236
283
322
362
341
275
294
340
298
Accounts Receivables
199
213
258
269
328
337
240
251
294
247
Other Receivables
21
23
24
53
35
4
35
42
47
50
Inventory
176
183
188
176
216
197
169
188
263
232
Other Current Assets
14
18
26
7
25
20
203
39
34
131
Total Current Assets
444
495
580
643
677
772
869
688
866
799
PP&E Net
163
161
239
276
332
369
187
211
220
194
PP&E Gross
163
161
239
276
332
369
187
211
220
194
Accumulated Depreciation
155
161
203
210
231
224
226
203
213
185
Intangible Assets
209
202
245
210
263
153
108
169
184
167
Goodwill
569
585
654
628
766
647
577
632
606
566
Note Receivable
0
0
0
0
39
0
0
0
4
6
Long-Term Investments
0
0
0
0
5
0
39
47
51
57
Other Long-Term Assets
22
17
13
43
11
9
16
21
17
29
Other Assets
569
585
654
628
766
647
577
632
606
566
Total Assets
1 407
N/A
1 459
+4%
1 732
+19%
1 799
+4%
2 093
+16%
1 950
-7%
1 796
-8%
1 768
-2%
1 948
+10%
1 818
-7%
Liabilities
Accounts Payable
78
74
86
60
71
297
52
60
63
412
Accrued Liabilities
70
74
95
118
118
0
113
112
141
188
Short-Term Debt
0
2
12
1
6
0
13
0
0
0
Current Portion of Long-Term Debt
51
0
0
0
18
96
13
17
15
14
Other Current Liabilities
100
109
139
149
212
47
201
206
199
177
Total Current Liabilities
299
258
332
328
424
440
392
394
418
423
Long-Term Debt
110
155
222
187
347
144
131
49
50
48
Deferred Income Tax
43
41
41
25
30
9
5
23
16
1
Other Liabilities
39
39
69
55
60
54
49
41
27
29
Total Liabilities
491
N/A
493
+1%
665
+35%
595
-11%
860
+45%
647
-25%
577
-11%
507
-12%
511
+1%
502
-2%
Equity
Common Stock
6
6
6
6
6
6
6
6
6
5
Retained Earnings
647
698
642
824
832
968
886
961
1 116
1 034
Additional Paid In Capital
231
231
231
231
231
231
231
231
231
231
Other Equity
32
30
188
142
163
97
96
63
84
45
Total Equity
916
N/A
966
+5%
1 067
+10%
1 204
+13%
1 233
+2%
1 303
+6%
1 220
-6%
1 261
+3%
1 437
+14%
1 316
-8%
Total Liabilities & Equity
1 407
N/A
1 459
+4%
1 732
+19%
1 799
+4%
2 093
+16%
1 950
-7%
1 796
-8%
1 768
-2%
1 948
+10%
1 818
-7%
Shares Outstanding
Common Shares Outstanding
119
119
119
119
116
116
116
111
105
102

See Also

Summary
SXS intrinsic value, competitors valuation, and company profile.
DCF Valuation
SXS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SXS stock valuation using valuation multiples.
Wall Street Estimates
SXS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SXS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.