First Time Loading...

Watchlist Manager

Watchlist

Price: 2 USD -37.36%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: RUB

		Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2023	Jun-2023	Sep-2023
Revenue
Net Interest Income		13 157	160 469	163 128	166 347	169 095	26 860	28 842	29 829	30 666	30 798	29 799	27 037	25 401	24 597	25 479	28 861	31 245	34 026	36 365	39 049	42 589	46 076	50 338	53 296	55 866	59 992	64 016	71 982	80 594	86 769	95 419	100 280	102 079	104 702	109 741	116 011	125 643	132 558	46 888	100 389	162 205
Interest Income		17 115	214 232	217 879	222 062	225 497	35 038	37 438	38 439	39 254	39 062	38 786	37 258	36 933	37 562	39 100	42 480	45 097	47 824	49 739	52 212	55 842	59 541	64 369	68 196	71 410	76 725	81 944	91 821	102 241	110 090	120 071	124 842	126 354	128 167	133 079	140 298	152 197	163 812	60 216	128 099	206 480
Interest Expense		3 960	53 764	54 751	55 715	56 402	8 177	8 596	8 609	8 587	8 264	8 986	10 221	11 532	12 965	13 621	13 619	13 852	13 798	13 374	13 163	13 253	13 465	14 031	14 900	15 544	16 733	17 928	19 839	21 647	23 321	24 652	24 562	24 275	23 465	23 338	24 287	26 554	31 254	13 328	27 710	44 275
Non Interest Income		(2 396)	(32 164)	(32 255)	(32 606)	(32 776)	(1 700)	(2 372)	(1 103)	(1 132)	(1 559)	(1 438)	149	1 776	3 503	5 119	4 722	5 674	6 428	7 304	8 753	10 168	12 548	16 006	19 437	24 233	27 935	31 301	33 753	36 692	41 979	49 966	54 755	57 663	58 611	55 415	59 895	66 797	84 050	34 022	69 010	108 973
Revenue		10 761 N/A	128 305 +1 092%	130 873 +2%	133 741 +2%	136 319 +2%	25 160 -82%	26 470 +5%	28 726 +9%	29 534 +3%	29 239 -1%	28 361 -3%	27 186 -4%	27 177 0%	28 100 +3%	30 598 +9%	33 583 +10%	36 919 +10%	40 454 +10%	43 669 +8%	47 802 +9%	52 757 +10%	58 624 +11%	66 344 +13%	72 733 +10%	80 099 +10%	87 927 +10%	95 317 +8%	105 735 +11%	117 286 +11%	128 748 +10%	145 385 +13%	155 035 +7%	159 742 +3%	163 313 +2%	165 156 +1%	175 906 +7%	192 440 +9%	216 608 +13%	80 910 -63%	169 399 +109%	271 178 +60%
Pre-Tax Income
Loan Loss Provision		(2 779)	(47 184)	(48 952)	(50 372)	(51 455)	(9 801)	(11 895)	(13 995)	(15 393)	(15 839)	(15 609)	(15 264)	(15 101)	(14 695)	(13 012)	(11 270)	(10 060)	(8 386)	(8 305)	(8 806)	(8 698)	(8 259)	(9 123)	(9 623)	(10 476)	(11 799)	(13 370)	(16 981)	(21 739)	(27 105)	(37 790)	(43 294)	(41 627)	(39 341)	(27 496)	(20 036)	(19 126)	(21 683)	(12 267)	(23 337)	(37 049)
Non Interest Expense		(3 295)	(38 818)	(39 299)	(39 929)	(41 018)	(7 839)	(7 884)	(8 172)	(8 062)	(8 505)	(8 595)	(8 975)	(9 637)	(10 839)	(12 280)	(14 275)	(15 869)	(17 504)	(18 883)	(20 299)	(22 698)	(25 881)	(29 236)	(32 841)	(36 403)	(40 904)	(44 858)	(49 006)	(52 918)	(56 107)	(59 688)	(61 144)	(64 049)	(67 723)	(74 977)	(85 943)	(98 644)	(113 887)	(47 697)	(99 942)	(158 091)
Pre-Tax Income		4 687 N/A	42 304 +803%	42 623 +1%	43 441 +2%	43 846 +1%	7 520 -83%	6 689 -11%	6 557 -2%	6 077 -7%	4 895 -19%	4 157 -15%	2 946 -29%	2 439 -17%	2 566 +5%	5 305 +107%	8 038 +52%	10 990 +37%	14 564 +33%	16 481 +13%	18 697 +13%	21 361 +14%	24 484 +15%	27 985 +14%	30 269 +8%	33 220 +10%	35 224 +6%	37 089 +5%	39 748 +7%	42 629 +7%	45 536 +7%	47 907 +5%	50 597 +6%	54 066 +7%	56 249 +4%	62 683 +11%	69 927 +12%	74 670 +7%	81 038 +9%	20 946 -74%	46 120 +120%	76 038 +65%
Net Income
Tax Provision		(1 066)	(9 986)	(10 042)	(10 254)	(10 352)	(1 766)	(1 602)	(1 609)	(1 538)	(1 494)	(1 312)	(1 004)	(918)	(715)	(1 372)	(1 968)	(2 751)	(3 553)	(3 987)	(4 517)	(5 029)	(5 962)	(6 606)	(7 088)	(7 802)	(8 102)	(8 515)	(8 987)	(9 406)	(9 413)	(9 944)	(10 608)	(11 174)	(12 036)	(13 329)	(14 706)	(15 567)	(17 670)	(4 713)	(9 524)	(15 806)
Income from Continuing Operations		3 622	32 318	32 582	33 187	33 494	5 755	5 087	4 948	4 539	3 401	2 846	1 943	1 522	1 851	3 933	6 070	8 239	11 011	12 494	14 180	16 332	18 522	21 379	23 181	25 418	27 122	28 574	30 761	33 223	36 123	37 963	39 989	42 892	44 213	49 354	55 221	59 103	63 368	16 233	36 596	60 232
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4)	0	(39)	(23)	(34)	(39)	2	(18)	(1)	(3)	(10)	(12)	(4)	(8)	36	71	103	(177)	(178)	(212)
Net Income (Common)		3 622 N/A	32 318 +792%	32 582 +1%	33 187 +2%	33 494 +1%	5 755 -83%	5 087 -12%	4 948 -3%	4 539 -8%	3 401 -25%	2 846 -16%	1 943 -32%	1 522 -22%	1 851 +22%	3 933 +112%	6 070 +54%	8 239 +36%	11 011 +34%	12 494 +13%	14 180 +13%	16 332 +15%	18 518 +13%	21 379 +15%	23 142 +8%	25 395 +10%	27 088 +7%	28 535 +5%	30 763 +8%	33 205 +8%	36 122 +9%	37 960 +5%	39 979 +5%	42 880 +7%	44 209 +3%	49 346 +12%	55 257 +12%	59 174 +7%	63 471 +7%	16 056 -75%	36 418 +127%	60 020 +65%
EPS (Diluted)		20.01 N/A	0 N/A	180.01 N/A	183.35 +2%	194.73 +6%	33.26 -83%	28.1 -16%	27.33 -3%	25.21 -8%	18.89 -25%	15.89 -16%	10.85 -32%	8.55 -21%	10.36 +21%	21.72 +110%	34.29 +58%	46.02 +34%	61.51 +34%	70.19 +14%	78.77 +12%	89.73 +14%	101.74 +13%	117.46 +15%	127.85 +9%	140.3 +10%	148.83 +6%	157.65 +6%	169.02 +7%	167.7 -1%	190.11 +13%	192.69 +1%	201.91 +5%	215.47 +7%	223.27 +4%	246.73 +11%	273.54 +11%	292.94 +7%	314.21 +7%	78.51 -75%	177.9 +127%	293.13 +65%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 132,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.