Ted Baker PLC
LSE:TED

Watchlist Manager
Ted Baker PLC Logo
Ted Baker PLC
LSE:TED
Watchlist
Price: 109.8 GBX Market Closed
Market Cap: 209.6m GBX

Relative Value

TED price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of TED.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TED Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
17.9
Forward
-0.3
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
10.2
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
18.1
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3.9
vs History
vs Industry
Median 3Y
45.3
Median 5Y
45.3
Industry
9.8
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.9
Industry
13.4
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
11.5
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.7
Industry
15
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

TED Competitors Multiples
Ted Baker PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ted Baker PLC
LSE:TED
202.7m GBP 0.5 -5.7 45.3 -8.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
309.8B EUR 3.7 28.2 12.8 18.5
FR
Hermes International SCA
PAR:RMS
223.7B EUR 14.2 49.9 29.1 33.2
KR
SBW
KRX:102280
360.9T KRW 3 928.3 -180 294.3 -121 675.8 -89 059.5
FR
EssilorLuxottica SA
PAR:EL
130.1B EUR 4.8 54.6 20.6 39
FR
Christian Dior SE
PAR:CDI
104.7B EUR 1.3 23 4.8 7
CH
Compagnie Financiere Richemont SA
SIX:CFR
97.8B CHF 4.8 25.5 21.8 21.8
FR
Kering SA
PAR:KER
36.3B EUR 2.3 49.8 12.5 27.9
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.1 83.6 51.2 57.2
DE
Adidas AG
XETRA:ADS
29.8B EUR 1.2 24.5 10.3 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
229.6B HKD 2.8 14 11.3 11.3
P/E Multiple
Earnings Growth PEG
UK
Ted Baker PLC
LSE:TED
Average P/E: 39.2
Negative Multiple: -5.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
28.2
3%
9.4
FR
Hermes International SCA
PAR:RMS
49.9
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -180 294.3 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
54.6
22%
2.5
FR
Christian Dior SE
PAR:CDI
23
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
25.5
17%
1.5
FR
Kering SA
PAR:KER
49.8
8%
6.2
IN
Titan Company Ltd
NSE:TITAN
83.6
29%
2.9
DE
Adidas AG
XETRA:ADS
24.5
45%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
14
3%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ted Baker PLC
LSE:TED
Average EV/EBITDA: 22
45.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
12.8
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.1
7%
4.2
KR
SBW
KRX:102280
Negative Multiple: -121 675.8 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.6
10%
2.1
FR
Christian Dior SE
PAR:CDI
4.8
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
8%
2.7
FR
Kering SA
PAR:KER
12.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
51.2
25%
2
DE
Adidas AG
XETRA:ADS
10.3
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ted Baker PLC
LSE:TED
Average EV/EBIT: 25.8
Negative Multiple: -8.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.5
2%
9.2
FR
Hermes International SCA
PAR:RMS
33.2
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -89 059.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
39
18%
2.2
FR
Christian Dior SE
PAR:CDI
7
N/A N/A
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.8
10%
2.2
FR
Kering SA
PAR:KER
27.9
1%
27.9
IN
Titan Company Ltd
NSE:TITAN
57.2
26%
2.2
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
11%
1