Ted Baker PLC
LSE:TED

Watchlist Manager
Ted Baker PLC Logo
Ted Baker PLC
LSE:TED
Watchlist
Price: 109.8 GBX
Market Cap: 209.6m GBX

Relative Value

TED price has not been updated for more than 3 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of TED.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TED Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1
Forward
0.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-5.7
Industry
17.9
Forward
-0.3
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-8.5
Industry
10.1
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.8
Industry
18
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
1.3
vs History
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
3.9
vs History
vs Industry
Median 3Y
45.3
Median 5Y
45.3
Industry
9.9
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.9
Industry
13.3
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-11.5
Industry
11.4
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.7
Industry
15
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

TED Competitors Multiples
Ted Baker PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ted Baker PLC
LSE:TED
202.7m GBP 0.5 -5.7 45.3 -8.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
323.3B EUR 3.9 29.5 13.3 19.2
FR
Hermes International SCA
PAR:RMS
233.5B EUR 14.9 52.2 30.4 34.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
126.5B EUR 4.7 53.2 20 38
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.8B CHF 5.1 27.2 23.2 23.2
FR
Christian Dior SE
PAR:CDI
109.4B EUR 1.3 24.1 5 7.3
FR
Kering SA
PAR:KER
39B EUR 2.5 53.6 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.8T INR 5.5 91.2 55.7 62.3
DE
Adidas AG
XETRA:ADS
30B EUR 1.2 24.6 10.4 16.7
CN
ANTA Sports Products Ltd
HKEX:2020
222.9B HKD 2.6 13.4 10.8 10.8
P/E Multiple
Earnings Growth PEG
UK
Ted Baker PLC
LSE:TED
Average P/E: 41
Negative Multiple: -5.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.5
3%
9.8
FR
Hermes International SCA
PAR:RMS
52.2
8%
6.5
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.2
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27.2
17%
1.6
FR
Christian Dior SE
PAR:CDI
24.1
N/A N/A
FR
Kering SA
PAR:KER
53.6
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
91.2
29%
3.1
DE
Adidas AG
XETRA:ADS
24.6
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.4
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ted Baker PLC
LSE:TED
Average EV/EBITDA: 22.7
45.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.3
0%
N/A
FR
Hermes International SCA
PAR:RMS
30.4
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.7
25%
2.2
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ted Baker PLC
LSE:TED
Average EV/EBIT: 26.8
Negative Multiple: -8.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.2
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.8
7%
5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.2
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.3
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
62.3
26%
2.4
DE
Adidas AG
XETRA:ADS
16.7
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.8
11%
1