
Team Internet Group PLC
LSE:TIG

Intrinsic Value
The intrinsic value of one
TIG
stock under the Base Case scenario is
186.36
GBX.
Compared to the current market price of 63.9 GBX,
Team Internet Group PLC
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Team Internet Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Team Internet Group PLC
Balance Sheet Decomposition
Team Internet Group PLC
Current Assets | 180.8m |
Cash & Short-Term Investments | 88.3m |
Receivables | 92.3m |
Other Current Assets | 200k |
Non-Current Assets | 298.8m |
PP&E | 6.2m |
Intangibles | 280.5m |
Other Non-Current Assets | 12.1m |
Free Cash Flow Analysis
Team Internet Group PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Team Internet Group PLC
Revenue
|
802.8m
USD
|
Cost of Revenue
|
-615.3m
USD
|
Gross Profit
|
187.5m
USD
|
Operating Expenses
|
-136.1m
USD
|
Operating Income
|
51.4m
USD
|
Other Expenses
|
-69.1m
USD
|
Net Income
|
-17.7m
USD
|
TIG Profitability Score
Profitability Due Diligence
Team Internet Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Team Internet Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
TIG Solvency Score
Solvency Due Diligence
Team Internet Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Score
Team Internet Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TIG Price Targets Summary
Team Internet Group PLC
According to Wall Street analysts, the average 1-year price target for
TIG
is 193.8 GBX
with a low forecast of 101 GBX and a high forecast of 294 GBX.
Dividends
Current shareholder yield for TIG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TIG
stock under the Base Case scenario is
186.36
GBX.
Compared to the current market price of 63.9 GBX,
Team Internet Group PLC
is
Undervalued by 66%.