Team Internet Group PLC
LSE:TIG

Watchlist Manager
Team Internet Group PLC Logo
Team Internet Group PLC
LSE:TIG
Watchlist
Price: 48.4 GBX -1.22% Market Closed
Market Cap: 119.2m GBX

Intrinsic Value

The intrinsic value of one TIG stock under the Base Case scenario is 538.63 GBX. Compared to the current market price of 48.4 GBX, Team Internet Group PLC is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TIG Intrinsic Value
538.63 GBX
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare TIG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TIG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Team Internet Group PLC

Balance Sheet Decomposition
Team Internet Group PLC

Current Assets 151.3m
Cash & Short-Term Investments 76.6m
Receivables 74.5m
Other Current Assets 200k
Non-Current Assets 303.9m
PP&E 5.3m
Intangibles 286.3m
Other Non-Current Assets 12.3m
Current Liabilities 164.1m
Accounts Payable 119.9m
Other Current Liabilities 44.2m
Non-Current Liabilities 199.7m
Long-Term Debt 171.6m
Other Non-Current Liabilities 28.1m
Efficiency

Free Cash Flow Analysis
Team Internet Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Team Internet Group PLC

Revenue
862.4m USD
Cost of Revenue
-653.9m USD
Gross Profit
208.5m USD
Operating Expenses
-207.9m USD
Operating Income
600k USD
Other Expenses
-40.1m USD
Net Income
-39.5m USD
Fundamental Scores

TIG Profitability Score
Profitability Due Diligence

Team Internet Group PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Low 3Y Average Operating Margin
43/100
Profitability
Score

Team Internet Group PLC's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TIG Solvency Score
Solvency Due Diligence

Team Internet Group PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average Altman Z-Score
34/100
Solvency
Score

Team Internet Group PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TIG Price Targets Summary
Team Internet Group PLC

Wall Street analysts forecast TIG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TIG is 91.8 GBX with a low forecast of 90.9 GBX and a high forecast of 94.5 GBX.

Lowest
Price Target
90.9 GBX
88% Upside
Average
Price Target
91.8 GBX
90% Upside
Highest
Price Target
94.5 GBX
95% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TIG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y