Team Internet Group PLC
LSE:TIG

Watchlist Manager
Team Internet Group PLC Logo
Team Internet Group PLC
LSE:TIG
Watchlist
Price: 63.9 GBX -1.84% Market Closed
Market Cap: 157.3m GBX

Intrinsic Value

The intrinsic value of one TIG stock under the Base Case scenario is 186.36 GBX. Compared to the current market price of 63.9 GBX, Team Internet Group PLC is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TIG Intrinsic Value
186.36 GBX
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Team Internet Group PLC

Valuation History Unavailable

Historical valuation for TIG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TIG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Team Internet Group PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Team Internet Group PLC

Balance Sheet Decomposition
Team Internet Group PLC

Current Assets 180.8m
Cash & Short-Term Investments 88.3m
Receivables 92.3m
Other Current Assets 200k
Non-Current Assets 298.8m
PP&E 6.2m
Intangibles 280.5m
Other Non-Current Assets 12.1m
Efficiency

Free Cash Flow Analysis
Team Internet Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Team Internet Group PLC

Revenue
802.8m USD
Cost of Revenue
-615.3m USD
Gross Profit
187.5m USD
Operating Expenses
-136.1m USD
Operating Income
51.4m USD
Other Expenses
-69.1m USD
Net Income
-17.7m USD
Fundamental Scores

TIG Profitability Score
Profitability Due Diligence

Team Internet Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
52/100
Profitability
Score

Team Internet Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

TIG Solvency Score
Solvency Due Diligence

Team Internet Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
39/100
Solvency
Score

Team Internet Group PLC's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TIG Price Targets Summary
Team Internet Group PLC

Wall Street analysts forecast TIG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TIG is 193.8 GBX with a low forecast of 101 GBX and a high forecast of 294 GBX.

Lowest
Price Target
101 GBX
58% Upside
Average
Price Target
193.8 GBX
203% Upside
Highest
Price Target
294 GBX
360% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TIG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TIG stock?

The intrinsic value of one TIG stock under the Base Case scenario is 186.36 GBX.

Is TIG stock undervalued or overvalued?

Compared to the current market price of 63.9 GBX, Team Internet Group PLC is Undervalued by 66%.

Back to Top