First Time Loading...

Tullow Oil PLC
LSE:TLW

Watchlist Manager
Tullow Oil PLC Logo
Tullow Oil PLC
LSE:TLW
Watchlist
Price: 35.24 GBX 0.4%
Updated: Apr 25, 2024

Intrinsic Value

Tullow Oil Plc engages in the exploration, development and production of oil and gas. [ Read More ]

The intrinsic value of one TLW stock under the Base Case scenario is 344.96 GBX. Compared to the current market price of 35.24 GBX, Tullow Oil PLC is Undervalued by 90%.

Key Points:
TLW Intrinsic Value
Base Case
344.96 GBX
Undervaluation 90%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tullow Oil PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tullow Oil PLC

Provide an overview of the primary business activities
of Tullow Oil PLC.

What unique competitive advantages
does Tullow Oil PLC hold over its rivals?

What risks and challenges
does Tullow Oil PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tullow Oil PLC.

Provide P/S
for Tullow Oil PLC.

Provide P/E
for Tullow Oil PLC.

Provide P/OCF
for Tullow Oil PLC.

Provide P/FCFE
for Tullow Oil PLC.

Provide P/B
for Tullow Oil PLC.

Provide EV/S
for Tullow Oil PLC.

Provide EV/GP
for Tullow Oil PLC.

Provide EV/EBITDA
for Tullow Oil PLC.

Provide EV/EBIT
for Tullow Oil PLC.

Provide EV/OCF
for Tullow Oil PLC.

Provide EV/FCFF
for Tullow Oil PLC.

Provide EV/IC
for Tullow Oil PLC.

Show me price targets
for Tullow Oil PLC made by professional analysts.

What are the Revenue projections
for Tullow Oil PLC?

How accurate were the past Revenue estimates
for Tullow Oil PLC?

What are the Net Income projections
for Tullow Oil PLC?

How accurate were the past Net Income estimates
for Tullow Oil PLC?

What are the EPS projections
for Tullow Oil PLC?

How accurate were the past EPS estimates
for Tullow Oil PLC?

What are the EBIT projections
for Tullow Oil PLC?

How accurate were the past EBIT estimates
for Tullow Oil PLC?

Compare the revenue forecasts
for Tullow Oil PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tullow Oil PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tullow Oil PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tullow Oil PLC compared to its peers.

Compare the P/E ratios
of Tullow Oil PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Tullow Oil PLC with its peers.

Analyze the financial leverage
of Tullow Oil PLC compared to its main competitors.

Show all profitability ratios
for Tullow Oil PLC.

Provide ROE
for Tullow Oil PLC.

Provide ROA
for Tullow Oil PLC.

Provide ROIC
for Tullow Oil PLC.

Provide ROCE
for Tullow Oil PLC.

Provide Gross Margin
for Tullow Oil PLC.

Provide Operating Margin
for Tullow Oil PLC.

Provide Net Margin
for Tullow Oil PLC.

Provide FCF Margin
for Tullow Oil PLC.

Show all solvency ratios
for Tullow Oil PLC.

Provide D/E Ratio
for Tullow Oil PLC.

Provide D/A Ratio
for Tullow Oil PLC.

Provide Interest Coverage Ratio
for Tullow Oil PLC.

Provide Altman Z-Score Ratio
for Tullow Oil PLC.

Provide Quick Ratio
for Tullow Oil PLC.

Provide Current Ratio
for Tullow Oil PLC.

Provide Cash Ratio
for Tullow Oil PLC.

What is the historical Revenue growth
over the last 5 years for Tullow Oil PLC?

What is the historical Net Income growth
over the last 5 years for Tullow Oil PLC?

What is the current Free Cash Flow
of Tullow Oil PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tullow Oil PLC.

Financials

Balance Sheet Decomposition
Tullow Oil PLC

Current Assets 1.3B
Cash & Short-Term Investments 499m
Receivables 545.4m
Other Current Assets 236.2m
Non-Current Assets 3.2B
PP&E 2.5B
Intangibles 287m
Other Non-Current Assets 358.2m
Current Liabilities 1.2B
Accounts Payable 22.3m
Accrued Liabilities 498.6m
Other Current Liabilities 705.1m
Non-Current Liabilities 3.6B
Long-Term Debt 2.7B
Other Non-Current Liabilities 886.4m
Efficiency

Earnings Waterfall
Tullow Oil PLC

Revenue
1.6B USD
Cost of Revenue
-869.2m USD
Gross Profit
764.9m USD
Operating Expenses
-34.1m USD
Operating Income
730.8m USD
Other Expenses
-840.4m USD
Net Income
-109.6m USD

Free Cash Flow Analysis
Tullow Oil PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TLW Profitability Score
Profitability Due Diligence

Tullow Oil PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

47/100
Profitability
Score

Tullow Oil PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

TLW Solvency Score
Solvency Due Diligence

Tullow Oil PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Tullow Oil PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLW Price Targets Summary
Tullow Oil PLC

Wall Street analysts forecast TLW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLW is 58.6 GBX with a low forecast of 27.27 GBX and a high forecast of 105 GBX.

Lowest
Price Target
27.27 GBX
23% Downside
Average
Price Target
58.6 GBX
66% Upside
Highest
Price Target
105 GBX
198% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TLW Price
Tullow Oil PLC

1M 1M
+24%
6M 6M
+0%
1Y 1Y
+29%
3Y 3Y
-27%
5Y 5Y
-85%
10Y 10Y
-95%
Annual Price Range
35.24
52w Low
22.6
52w High
39
Price Metrics
Average Annual Return -21.09%
Standard Deviation of Annual Returns 61.31%
Max Drawdown -97%
Shares Statistics
Market Capitalization 511.9m GBX
Shares Outstanding 1 448 261 000
Percentage of Shares Shorted 226%

TLW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tullow Oil PLC Logo
Tullow Oil PLC

Country

United Kingdom

Industry

Energy

Market Cap

511.9m GBP

Dividend Yield

0%

Description

Tullow Oil Plc engages in the exploration, development and production of oil and gas. The firm's primary activity is the discovery and production of oil and gas. Its segments include Ghana, Non-operated, Kenya and Exploration. Exploration segment includes Argentina, Comoros, Guyana, Suriname, Peru, Norway, Jamaica and Namibia. Non-operated segment consists of producing assets, including Uganda and Gabon. The firm has interests in over 50 exploration and production licenses across 11 countries, including Ghana where it operates the Jubilee and TEN fields. The firm's operations are in Africa and South America. The firm's subsidiaries include Hardman Oil and Gas Pty Ltd, Hardman Resources Pty Ltd, Tullow Mozambique Limited, Tullow Oil SPE Limited, Planet Oil International Limited, Tullow Congo Limited, Tullow Uganda Holdings Pty Ltd, Tullow Gabon Holdings Limited and Tullow Oil Ltd.

Contact

London
9 Chiswick Park, 566 Chiswick High Road
+442032499000.0
https://www.tullowoil.com/

IPO

2000-12-18

Employees

378

Officers

Vice President of Corporate Finance
Mr. Brian Williams
Head of Investor Relations
Nicola Rogers
Managing Director of Ghana
Mr. Wissam Al-Monthiry
Company Secretary
Mr. Adam Holland
Investor Relations Manager
Matthew Evans

See Also

Discover More
What is the Intrinsic Value of one TLW stock?

The intrinsic value of one TLW stock under the Base Case scenario is 344.96 GBX.

Is TLW stock undervalued or overvalued?

Compared to the current market price of 35.24 GBX, Tullow Oil PLC is Undervalued by 90%.