Tullow Oil PLC
LSE:TLW

Watchlist Manager
Tullow Oil PLC Logo
Tullow Oil PLC
LSE:TLW
Watchlist
Price: 5.73 GBX 1.6% Market Closed
Market Cap: 84.5m GBX

Intrinsic Value

The intrinsic value of one TLW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 5.73 GBX, Tullow Oil PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare TLW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TLW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tullow Oil PLC

Current Assets 1.3B
Cash & Short-Term Investments 187.5m
Receivables 522.5m
Other Current Assets 570.2m
Non-Current Assets 2.3B
PP&E 2B
Intangibles 300k
Other Non-Current Assets 306.4m
Current Liabilities 2.3B
Accounts Payable 72.2m
Accrued Liabilities 327.9m
Other Current Liabilities 1.9B
Non-Current Liabilities 1.6B
Long-Term Debt 891.8m
Other Non-Current Liabilities 731.9m
Efficiency

Free Cash Flow Analysis
Tullow Oil PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tullow Oil PLC

Revenue
1.2B USD
Cost of Revenue
-731.3m USD
Gross Profit
459.6m USD
Operating Expenses
-23m USD
Operating Income
436.6m USD
Other Expenses
-638.7m USD
Net Income
-202.1m USD
Fundamental Scores

TLW Profitability Score
Profitability Due Diligence

Tullow Oil PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROIC is Increasing
Exceptional ROIC
Strong 3Y Average Operating Margin
hidden
Profitability
Score

Tullow Oil PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TLW Solvency Score
Solvency Due Diligence

Tullow Oil PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Tullow Oil PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLW Price Targets Summary
Tullow Oil PLC

Wall Street analysts forecast TLW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLW is 16.86 GBX with a low forecast of 3.84 GBX and a high forecast of 52.5 GBX.

Lowest
Price Target
3.84 GBX
33% Downside
Average
Price Target
16.86 GBX
194% Upside
Highest
Price Target
52.5 GBX
816% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y