Tullow Oil PLC
LSE:TLW
Intrinsic Value
Tullow Oil Plc engages in the exploration, development and production of oil and gas. [ Read More ]
The intrinsic value of one TLW stock under the Base Case scenario is 344.96 GBX. Compared to the current market price of 35.24 GBX, Tullow Oil PLC is Undervalued by 90%.
Valuation Backtest
Tullow Oil PLC
Run backtest to discover the historical profit from buying and selling TLW stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Tullow Oil PLC
Current Assets | 1.3B |
Cash & Short-Term Investments | 499m |
Receivables | 545.4m |
Other Current Assets | 236.2m |
Non-Current Assets | 3.2B |
PP&E | 2.5B |
Intangibles | 287m |
Other Non-Current Assets | 358.2m |
Current Liabilities | 1.2B |
Accounts Payable | 22.3m |
Accrued Liabilities | 498.6m |
Other Current Liabilities | 705.1m |
Non-Current Liabilities | 3.6B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 886.4m |
Earnings Waterfall
Tullow Oil PLC
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-869.2m
USD
|
Gross Profit
|
764.9m
USD
|
Operating Expenses
|
-34.1m
USD
|
Operating Income
|
730.8m
USD
|
Other Expenses
|
-840.4m
USD
|
Net Income
|
-109.6m
USD
|
Free Cash Flow Analysis
Tullow Oil PLC
TLW Profitability Score
Profitability Due Diligence
Tullow Oil PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Tullow Oil PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
TLW Solvency Score
Solvency Due Diligence
Tullow Oil PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Tullow Oil PLC's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TLW Price Targets Summary
Tullow Oil PLC
According to Wall Street analysts, the average 1-year price target for TLW is 58.6 GBX with a low forecast of 27.27 GBX and a high forecast of 105 GBX.
Shareholder Return
TLW Price
Tullow Oil PLC
Average Annual Return | -21.09% |
Standard Deviation of Annual Returns | 61.31% |
Max Drawdown | -97% |
Market Capitalization | 511.9m GBX |
Shares Outstanding | 1 448 261 000 |
Percentage of Shares Shorted | 226% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Tullow Oil Plc engages in the exploration, development and production of oil and gas. The firm's primary activity is the discovery and production of oil and gas. Its segments include Ghana, Non-operated, Kenya and Exploration. Exploration segment includes Argentina, Comoros, Guyana, Suriname, Peru, Norway, Jamaica and Namibia. Non-operated segment consists of producing assets, including Uganda and Gabon. The firm has interests in over 50 exploration and production licenses across 11 countries, including Ghana where it operates the Jubilee and TEN fields. The firm's operations are in Africa and South America. The firm's subsidiaries include Hardman Oil and Gas Pty Ltd, Hardman Resources Pty Ltd, Tullow Mozambique Limited, Tullow Oil SPE Limited, Planet Oil International Limited, Tullow Congo Limited, Tullow Uganda Holdings Pty Ltd, Tullow Gabon Holdings Limited and Tullow Oil Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one TLW stock under the Base Case scenario is 344.96 GBX.
Compared to the current market price of 35.24 GBX, Tullow Oil PLC is Undervalued by 90%.