Tintra PLC
LSE:TNT
Income Statement
Earnings Waterfall
Tintra PLC
Revenue
|
0
GBP
|
Operating Expenses
|
-3.7m
GBP
|
Operating Income
|
-3.7m
GBP
|
Other Expenses
|
1.1m
GBP
|
Net Income
|
-2.5m
GBP
|
Income Statement
Tintra PLC
Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|
Revenue | ||||||||
Revenue |
1
N/A
|
1
-1%
|
1
-4%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||
Cost of Revenue |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
-34%
|
0
-95%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||
Operating Expenses |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
|
Depreciation & Amortization |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-31%
|
(2)
-7%
|
(1)
+43%
|
(1)
-12%
|
(3)
-92%
|
(4)
-40%
|
|
Pre-Tax Income | ||||||||
Interest Income Expense |
(0)
|
(0)
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(2)
+40%
|
(2)
-7%
|
(1)
+56%
|
(1)
-47%
|
(3)
-108%
|
(4)
-32%
|
|
Net Income | ||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
|
Net Income (Common) |
(3)
N/A
|
(0)
+99%
|
(0)
-613%
|
(0)
-298%
|
(1)
-98%
|
(2)
-77%
|
(3)
-59%
|
|
EPS (Diluted) |
-0.89
N/A
|
0
N/A
|
-0.02
N/A
|
-0.05
-150%
|
-0.06
-20%
|
-0.1
-67%
|
-0.15
-50%
|