Town Centre Securities PLC
LSE:TOWN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Town Centre Securities PLC
LSE:TOWN
|
UK |
|
Transport Corporation of India Ltd
NSE:TCI
|
IN |
|
BGR Energy Systems Ltd
NSE:BGRENERGY
|
IN |
|
Brown & Brown Inc
NYSE:BRO
|
US |
|
W
|
Wolford AG
VSE:WOL
|
AT |
|
Zero One Technology Co Ltd
TWSE:3029
|
TW |
|
A
|
Atrem SA
WSE:ATR
|
PL |
Income Statement
Earnings Waterfall
Town Centre Securities PLC
Income Statement
Town Centre Securities PLC
| Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
11
|
0
|
11
|
0
|
11
|
6
|
11
|
11
|
11
|
11
|
10
|
10
|
11
|
11
|
11
|
10
|
7
|
0
|
7
|
0
|
7
|
0
|
7
|
0
|
8
|
3
|
7
|
8
|
8
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
0
|
|
| Revenue |
38
N/A
|
31
-19%
|
24
-22%
|
25
+3%
|
25
0%
|
24
-1%
|
24
0%
|
23
-5%
|
24
+4%
|
24
-3%
|
25
+5%
|
26
+4%
|
26
-1%
|
26
+3%
|
26
+1%
|
27
+3%
|
27
+0%
|
24
-11%
|
23
-6%
|
23
+0%
|
22
-2%
|
22
-1%
|
22
-1%
|
22
+1%
|
22
+1%
|
23
+1%
|
23
0%
|
22
-3%
|
23
+3%
|
25
+10%
|
26
+5%
|
27
+2%
|
28
+3%
|
29
+6%
|
30
+3%
|
31
+2%
|
31
+2%
|
33
+5%
|
31
-6%
|
25
-18%
|
21
-15%
|
24
+12%
|
28
+17%
|
29
+5%
|
30
+3%
|
31
+1%
|
32
+4%
|
32
+2%
|
33
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(17)
|
(11)
|
(1)
|
(5)
|
(6)
|
(5)
|
(5)
|
0
|
(7)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
(13)
|
(14)
|
(12)
|
(11)
|
(13)
|
(14)
|
(14)
|
(16)
|
(16)
|
(16)
|
(16)
|
(18)
|
|
| Gross Profit |
21
N/A
|
20
-6%
|
23
+13%
|
19
-14%
|
19
-1%
|
19
+1%
|
19
-2%
|
0
N/A
|
17
N/A
|
11
-36%
|
23
+108%
|
24
+2%
|
23
-3%
|
23
0%
|
22
-5%
|
23
+7%
|
24
+2%
|
21
-13%
|
19
-9%
|
19
+2%
|
18
-3%
|
18
0%
|
18
-2%
|
18
+1%
|
19
+3%
|
19
+2%
|
19
+0%
|
18
-5%
|
17
-3%
|
18
+3%
|
19
+3%
|
19
+2%
|
19
+2%
|
20
+1%
|
19
-1%
|
19
+1%
|
20
+1%
|
20
+1%
|
17
-14%
|
13
-25%
|
10
-20%
|
11
+10%
|
14
+28%
|
15
+4%
|
15
-2%
|
15
+2%
|
16
+8%
|
16
0%
|
15
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
0
|
(0)
|
(3)
|
0
|
0
|
0
|
0
|
(4)
|
(0)
|
(6)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(7)
|
(3)
|
(2)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Selling, General & Administrative |
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(6)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
2
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
|
| Operating Income |
21
N/A
|
20
-6%
|
19
-5%
|
19
+1%
|
19
-1%
|
19
+1%
|
19
-2%
|
19
0%
|
17
-8%
|
17
-1%
|
19
+10%
|
19
-1%
|
18
-6%
|
19
+5%
|
16
-15%
|
17
+9%
|
18
+6%
|
16
-14%
|
15
-5%
|
14
-5%
|
15
+5%
|
15
-1%
|
14
-2%
|
15
+1%
|
15
+3%
|
15
+2%
|
15
-2%
|
14
-8%
|
14
-2%
|
14
+3%
|
14
-3%
|
14
+3%
|
14
-2%
|
14
0%
|
14
-1%
|
13
-3%
|
13
+1%
|
14
+8%
|
10
-31%
|
5
-45%
|
7
+36%
|
10
+28%
|
10
+0%
|
8
-12%
|
9
+5%
|
9
+2%
|
10
+10%
|
11
+6%
|
9
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(12)
|
(11)
|
(8)
|
(7)
|
(10)
|
(13)
|
(12)
|
(11)
|
(9)
|
(8)
|
72
|
(47)
|
(16)
|
14
|
(83)
|
(162)
|
(130)
|
(16)
|
17
|
5
|
1
|
2
|
(18)
|
(13)
|
(11)
|
4
|
12
|
16
|
11
|
8
|
(2)
|
(12)
|
(8)
|
2
|
4
|
(16)
|
(26)
|
(19)
|
(34)
|
(33)
|
(8)
|
4
|
2
|
(24)
|
(27)
|
(20)
|
(17)
|
(6)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(1)
|
4
|
(0)
|
(3)
|
(1)
|
(8)
|
7
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
(11)
|
(9)
|
(4)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
43
|
(1)
|
80
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(0)
|
(7)
|
(1)
|
(8)
|
(1)
|
(4)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
17
N/A
|
16
-4%
|
11
-32%
|
12
+9%
|
9
-29%
|
7
-22%
|
7
-2%
|
8
+24%
|
8
+4%
|
52
+509%
|
91
+76%
|
58
-36%
|
0
-99%
|
37
+8 827%
|
(68)
N/A
|
(148)
-119%
|
(113)
+24%
|
(8)
+93%
|
39
N/A
|
16
-60%
|
15
-1%
|
10
-38%
|
(4)
N/A
|
(6)
-41%
|
4
N/A
|
16
+343%
|
27
+74%
|
28
+4%
|
24
-16%
|
22
-7%
|
12
-47%
|
3
-76%
|
7
+137%
|
17
+147%
|
18
+11%
|
(3)
N/A
|
(12)
-349%
|
(4)
+68%
|
(24)
-502%
|
(27)
-14%
|
(1)
+98%
|
13
N/A
|
11
-18%
|
(19)
N/A
|
(29)
-59%
|
(20)
+32%
|
(11)
+45%
|
1
N/A
|
(1)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
1
|
(11)
|
(22)
|
(14)
|
0
|
48
|
56
|
2
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
14
|
14
|
8
|
9
|
6
|
5
|
5
|
6
|
9
|
40
|
69
|
44
|
1
|
84
|
(11)
|
(147)
|
(112)
|
(7)
|
40
|
16
|
15
|
9
|
(4)
|
(6)
|
4
|
16
|
27
|
28
|
24
|
22
|
12
|
3
|
7
|
17
|
18
|
(3)
|
(12)
|
(4)
|
(24)
|
(27)
|
(1)
|
13
|
11
|
(19)
|
(29)
|
(18)
|
(8)
|
(0)
|
(3)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
14
N/A
|
14
+1%
|
8
-41%
|
9
+7%
|
6
-29%
|
5
-21%
|
5
-5%
|
6
+31%
|
9
+42%
|
40
+346%
|
69
+72%
|
44
-37%
|
1
-99%
|
84
+15 251%
|
(11)
N/A
|
(147)
-1 206%
|
(112)
+24%
|
(7)
+94%
|
40
N/A
|
16
-60%
|
15
-4%
|
9
-39%
|
(4)
N/A
|
(6)
-40%
|
4
N/A
|
16
+343%
|
27
+74%
|
28
+4%
|
24
-16%
|
22
-7%
|
12
-47%
|
3
-76%
|
7
+132%
|
17
+147%
|
18
+11%
|
(3)
N/A
|
(12)
-349%
|
(4)
+68%
|
(24)
-502%
|
(27)
-14%
|
(1)
+98%
|
13
N/A
|
11
-18%
|
(19)
N/A
|
(29)
-59%
|
(18)
+40%
|
(8)
+56%
|
(0)
+98%
|
(3)
-2 228%
|
|
| EPS (Diluted) |
0.17
N/A
|
0.18
+6%
|
0.11
-39%
|
0.12
+9%
|
0.1
-17%
|
0.09
-10%
|
0.08
-11%
|
0.1
+25%
|
0.16
+60%
|
0.71
+344%
|
1.24
+75%
|
0.78
-37%
|
0.01
-99%
|
1.56
+15 500%
|
-0.21
N/A
|
-2.76
-1 214%
|
-2.1
+24%
|
-0.14
+93%
|
0.75
N/A
|
0.3
-60%
|
0.29
-3%
|
0.17
-41%
|
-0.08
N/A
|
-0.11
-38%
|
0.07
N/A
|
0.3
+329%
|
0.52
+73%
|
0.53
+2%
|
0.45
-15%
|
0.42
-7%
|
0.22
-48%
|
0.06
-73%
|
0.13
+117%
|
0.31
+138%
|
0.35
+13%
|
-0.05
N/A
|
-0.23
-360%
|
-0.08
+65%
|
-0.45
-463%
|
-0.52
-16%
|
-0.01
+98%
|
0.25
N/A
|
0.21
-16%
|
-0.37
N/A
|
-0.6
-62%
|
-0.37
+38%
|
-0.17
+54%
|
0
N/A
|
-0.08
N/A
|
|