TP Group PLC
LSE:TPG
Balance Sheet
Balance Sheet Decomposition
TP Group PLC
TP Group PLC
Balance Sheet
TP Group PLC
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
7
|
14
|
10
|
7
|
9
|
22
|
22
|
7
|
7
|
5
|
|
| Cash |
7
|
14
|
10
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
22
|
22
|
7
|
7
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
2
|
7
|
6
|
6
|
11
|
9
|
22
|
16
|
10
|
|
| Accounts Receivables |
3
|
2
|
7
|
6
|
6
|
11
|
9
|
21
|
15
|
9
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
7
|
3
|
2
|
1
|
0
|
|
| Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
9
|
|
| Total Current Assets |
11
|
17
|
17
|
14
|
17
|
41
|
35
|
32
|
27
|
24
|
|
| PP&E Net |
2
|
1
|
1
|
0
|
1
|
2
|
7
|
8
|
5
|
3
|
|
| PP&E Gross |
2
|
1
|
1
|
0
|
1
|
2
|
7
|
8
|
5
|
3
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
|
| Intangible Assets |
12
|
11
|
10
|
10
|
9
|
12
|
13
|
19
|
20
|
8
|
|
| Goodwill |
5
|
5
|
5
|
4
|
4
|
4
|
5
|
9
|
8
|
4
|
|
| Other Assets |
5
|
5
|
5
|
4
|
4
|
4
|
5
|
9
|
8
|
4
|
|
| Total Assets |
29
N/A
|
34
+16%
|
33
-3%
|
28
-16%
|
30
+8%
|
59
+97%
|
60
+2%
|
68
+14%
|
59
-13%
|
40
-33%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
2
|
6
|
5
|
6
|
4
|
6
|
6
|
6
|
6
|
|
| Accrued Liabilities |
3
|
2
|
2
|
1
|
2
|
2
|
3
|
4
|
7
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
12
|
6
|
12
|
7
|
12
|
|
| Total Current Liabilities |
7
|
4
|
8
|
6
|
8
|
19
|
16
|
23
|
21
|
23
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
11
|
10
|
|
| Deferred Income Tax |
3
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
3
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
|
| Total Liabilities |
11
N/A
|
8
-25%
|
11
+35%
|
8
-28%
|
10
+32%
|
22
+113%
|
24
+7%
|
32
+37%
|
35
+9%
|
35
0%
|
|
| Equity | |||||||||||
| Common Stock |
31
|
42
|
42
|
42
|
4
|
8
|
8
|
8
|
8
|
8
|
|
| Retained Earnings |
26
|
30
|
33
|
36
|
16
|
12
|
12
|
10
|
2
|
21
|
|
| Additional Paid In Capital |
14
|
14
|
14
|
14
|
0
|
17
|
17
|
19
|
19
|
19
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
18
N/A
|
26
+40%
|
22
-14%
|
20
-10%
|
20
-1%
|
37
+88%
|
36
-1%
|
36
-1%
|
24
-33%
|
5
-80%
|
|
| Total Liabilities & Equity |
29
N/A
|
34
+16%
|
33
-3%
|
28
-16%
|
30
+8%
|
59
+97%
|
60
+2%
|
68
+14%
|
59
-13%
|
40
-33%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
314
|
428
|
428
|
428
|
428
|
759
|
759
|
779
|
779
|
779
|
|