First Time Loading...

Topps Tiles PLC
LSE:TPT

Watchlist Manager
Topps Tiles PLC Logo
Topps Tiles PLC
LSE:TPT
Watchlist
Price: 41.8 GBX 1.46% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Topps Tiles Plc engages in the retail distribution of ceramic and porcelain tiles, natural stone, and related products. [ Read More ]

The intrinsic value of one TPT stock under the Base Case scenario is 79.4 GBX. Compared to the current market price of 41.8 GBX, Topps Tiles PLC is Undervalued by 47%.

Key Points:
TPT Intrinsic Value
Base Case
79.4 GBX
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Topps Tiles PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TPT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Topps Tiles PLC

Provide an overview of the primary business activities
of Topps Tiles PLC.

What unique competitive advantages
does Topps Tiles PLC hold over its rivals?

What risks and challenges
does Topps Tiles PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Topps Tiles PLC.

Provide P/S
for Topps Tiles PLC.

Provide P/E
for Topps Tiles PLC.

Provide P/OCF
for Topps Tiles PLC.

Provide P/FCFE
for Topps Tiles PLC.

Provide P/B
for Topps Tiles PLC.

Provide EV/S
for Topps Tiles PLC.

Provide EV/GP
for Topps Tiles PLC.

Provide EV/EBITDA
for Topps Tiles PLC.

Provide EV/EBIT
for Topps Tiles PLC.

Provide EV/OCF
for Topps Tiles PLC.

Provide EV/FCFF
for Topps Tiles PLC.

Provide EV/IC
for Topps Tiles PLC.

Show me price targets
for Topps Tiles PLC made by professional analysts.

What are the Revenue projections
for Topps Tiles PLC?

How accurate were the past Revenue estimates
for Topps Tiles PLC?

What are the Net Income projections
for Topps Tiles PLC?

How accurate were the past Net Income estimates
for Topps Tiles PLC?

What are the EPS projections
for Topps Tiles PLC?

How accurate were the past EPS estimates
for Topps Tiles PLC?

What are the EBIT projections
for Topps Tiles PLC?

How accurate were the past EBIT estimates
for Topps Tiles PLC?

Compare the revenue forecasts
for Topps Tiles PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Topps Tiles PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Topps Tiles PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Topps Tiles PLC compared to its peers.

Compare the P/E ratios
of Topps Tiles PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Topps Tiles PLC with its peers.

Analyze the financial leverage
of Topps Tiles PLC compared to its main competitors.

Show all profitability ratios
for Topps Tiles PLC.

Provide ROE
for Topps Tiles PLC.

Provide ROA
for Topps Tiles PLC.

Provide ROIC
for Topps Tiles PLC.

Provide ROCE
for Topps Tiles PLC.

Provide Gross Margin
for Topps Tiles PLC.

Provide Operating Margin
for Topps Tiles PLC.

Provide Net Margin
for Topps Tiles PLC.

Provide FCF Margin
for Topps Tiles PLC.

Show all solvency ratios
for Topps Tiles PLC.

Provide D/E Ratio
for Topps Tiles PLC.

Provide D/A Ratio
for Topps Tiles PLC.

Provide Interest Coverage Ratio
for Topps Tiles PLC.

Provide Altman Z-Score Ratio
for Topps Tiles PLC.

Provide Quick Ratio
for Topps Tiles PLC.

Provide Current Ratio
for Topps Tiles PLC.

Provide Cash Ratio
for Topps Tiles PLC.

What is the historical Revenue growth
over the last 5 years for Topps Tiles PLC?

What is the historical Net Income growth
over the last 5 years for Topps Tiles PLC?

What is the current Free Cash Flow
of Topps Tiles PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Topps Tiles PLC.

Financials

Balance Sheet Decomposition
Topps Tiles PLC

Current Assets 65.4m
Cash & Short-Term Investments 23.7m
Receivables 5.3m
Other Current Assets 36.4m
Non-Current Assets 109m
Long-Term Investments 1.8m
PP&E 100.2m
Intangibles 6.9m
Other Non-Current Assets 68k
Current Liabilities 66.9m
Accounts Payable 45.1m
Other Current Liabilities 21.9m
Non-Current Liabilities 84.2m
Long-Term Debt 78.9m
Other Non-Current Liabilities 5.4m
Efficiency

Earnings Waterfall
Topps Tiles PLC

Revenue
262.7m GBP
Cost of Revenue
-123.5m GBP
Gross Profit
139.2m GBP
Operating Expenses
-128.1m GBP
Operating Income
11.1m GBP
Other Expenses
-7.9m GBP
Net Income
3.2m GBP

Free Cash Flow Analysis
Topps Tiles PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TPT Profitability Score
Profitability Due Diligence

Topps Tiles PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROE is Increasing
Positive 3-Year Average ROE
58/100
Profitability
Score

Topps Tiles PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

TPT Solvency Score
Solvency Due Diligence

Topps Tiles PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Positive Net Debt
30/100
Solvency
Score

Topps Tiles PLC's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPT Price Targets Summary
Topps Tiles PLC

Wall Street analysts forecast TPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPT is 81.6 GBX with a low forecast of 70.7 GBX and a high forecast of 94.5 GBX.

Lowest
Price Target
70.7 GBX
69% Upside
Average
Price Target
81.6 GBX
95% Upside
Highest
Price Target
94.5 GBX
126% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TPT Price
Topps Tiles PLC

1M 1M
-5%
6M 6M
-13%
1Y 1Y
-14%
3Y 3Y
-32%
5Y 5Y
-26%
10Y 10Y
+147%
Annual Price Range
41.8
52w Low
40.5
52w High
56.4
Price Metrics
Average Annual Return -3.26%
Standard Deviation of Annual Returns 19.17%
Max Drawdown -69%
Shares Statistics
Market Capitalization 82.1m GBX
Shares Outstanding 199 648 330
Percentage of Shares Shorted
N/A

TPT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Topps Tiles PLC Logo
Topps Tiles PLC

Country

United Kingdom

Industry

Retail

Market Cap

82.1m GBP

Dividend Yield

8.4%

Description

Topps Tiles Plc engages in the retail distribution of ceramic and porcelain tiles, natural stone, and related products. The company is headquartered in Enderby, Leicestershire and currently employs 1,847 full-time employees. The firm's retail operations provide renovation, maintenance and improvement of United Kingdom homes. The company also provides an omni-channel offer to its retail customers. Its commercial operations include tiles supplied for both new build and refurbishment of commercial premises across sectors, such as leisure, transport, retail and office buildings, and new build residential housing. Its commercial business delivered through its Parkside and Strata brands. Its product categories include bathroom tiles, kitchen tiles, floor tiles, wall tiles, natural stone, mosaic tiles, fixing and finishing and style and advice. The firm has approximately 331 stores across the United Kingdom.

Contact

LEICESTERSHIRE
Enderby
Thorpe Way, Grove Park
http://www.toppstiles.co.uk

IPO

1997-06-02

Employees

1 847

Officers

Group CEO & Executive Director
Mr. Robert Parker ACMA
CFO & Director
Mr. Stephen Robert Hopson
Head of Legal & Company Secretary
Ms. Joanne Monica Steer
HR Director
Ms. Linda Sleath
Managing Director of Retail
Mr. Richard Carter
Managing Director of Commercial
Mr. Daniel Little

See Also

Discover More
What is the Intrinsic Value of one TPT stock?

The intrinsic value of one TPT stock under the Base Case scenario is 79.4 GBX.

Is TPT stock undervalued or overvalued?

Compared to the current market price of 41.8 GBX, Topps Tiles PLC is Undervalued by 47%.