Tpximpact Holdings PLC
LSE:TPX

Watchlist Manager
Tpximpact Holdings PLC Logo
Tpximpact Holdings PLC
LSE:TPX
Watchlist
Price: 21.7 GBX -1.36%
Market Cap: 20.2m GBX

Intrinsic Value

The intrinsic value of one TPX stock under the Base Case scenario is 78.87 GBX. Compared to the current market price of 21.7 GBX, Tpximpact Holdings PLC is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPX Intrinsic Value
78.87 GBX
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tpximpact Holdings PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about TPX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tpximpact Holdings PLC.

Explain Valuation
Compare TPX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TPX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tpximpact Holdings PLC

Current Assets 10.6m
Receivables 10.6m
Non-Current Assets 45.6m
Long-Term Investments 2.2m
PP&E 928k
Intangibles 42.1m
Other Non-Current Assets 307k
Current Liabilities 9.8m
Accounts Payable 4.9m
Accrued Liabilities 2.2m
Short-Term Debt 1.1m
Other Current Liabilities 1.7m
Non-Current Liabilities 7.8m
Long-Term Debt 6.2m
Other Non-Current Liabilities 1.6m
Efficiency

Free Cash Flow Analysis
Tpximpact Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tpximpact Holdings PLC

Revenue
75.7m GBP
Cost of Revenue
-53.1m GBP
Gross Profit
22.6m GBP
Operating Expenses
-22.4m GBP
Operating Income
171k GBP
Other Expenses
-7.5m GBP
Net Income
-7.3m GBP
Fundamental Scores

TPX Profitability Score
Profitability Due Diligence

Tpximpact Holdings PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
29/100
Profitability
Score

Tpximpact Holdings PLC's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

TPX Solvency Score
Solvency Due Diligence

Tpximpact Holdings PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
50/100
Solvency
Score

Tpximpact Holdings PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPX Price Targets Summary
Tpximpact Holdings PLC

Wall Street analysts forecast TPX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPX is 59.84 GBX with a low forecast of 45.45 GBX and a high forecast of 69.3 GBX.

Lowest
Price Target
45.45 GBX
109% Upside
Average
Price Target
59.84 GBX
176% Upside
Highest
Price Target
69.3 GBX
219% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TPX stock?

The intrinsic value of one TPX stock under the Base Case scenario is 78.87 GBX.

Is TPX stock undervalued or overvalued?

Compared to the current market price of 21.7 GBX, Tpximpact Holdings PLC is Undervalued by 72%.

Back to Top