Trafalgar Property Group PLC
LSE:TRAF
Cash Flow Statement
Cash Flow Statement
Trafalgar Property Group PLC
| Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
5
|
2
|
(0)
|
(2)
|
(3)
|
(2)
|
(0)
|
2
|
4
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
1
|
|
| Cash from Operating Activities |
4
N/A
|
1
-77%
|
(0)
N/A
|
(1)
-361%
|
(3)
-127%
|
(3)
+16%
|
(1)
+71%
|
1
N/A
|
1
+28%
|
(1)
N/A
|
1
N/A
|
2
+221%
|
1
-47%
|
1
-44%
|
(0)
N/A
|
(1)
-122%
|
(1)
+21%
|
(0)
+27%
|
(1)
-102%
|
(1)
-55%
|
(1)
+41%
|
0
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-6%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+100%
|
(0)
-100%
|
(0)
+70%
|
0
N/A
|
0
0%
|
0
-6%
|
1
+89%
|
1
+95%
|
1
-24%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(5)
|
(1)
|
0
|
2
|
3
|
3
|
1
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
(0)
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(1)
+78%
|
0
N/A
|
1
+1 504%
|
3
+116%
|
3
-12%
|
1
-56%
|
(1)
N/A
|
(2)
-28%
|
1
N/A
|
(1)
N/A
|
(1)
-151%
|
(1)
+49%
|
(1)
-75%
|
(0)
+82%
|
1
N/A
|
(0)
N/A
|
(1)
-29 652%
|
(0)
+96%
|
1
N/A
|
1
-30%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+86%
|
(0)
-112%
|
(0)
+91%
|
(0)
-788%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
(0)
-299%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-42%
|
(0)
N/A
|
(0)
+39%
|
0
N/A
|
0
-97%
|
0
+1 841%
|
(0)
N/A
|
(0)
-2 159%
|
0
N/A
|
0
-49%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
1
-77%
|
(0)
N/A
|
(1)
-357%
|
(3)
-127%
|
(3)
+16%
|
(1)
+71%
|
1
N/A
|
1
+28%
|
(1)
N/A
|
1
N/A
|
2
+221%
|
1
-47%
|
1
-44%
|
(0)
N/A
|
(1)
-122%
|
(1)
+18%
|
(0)
+30%
|
(1)
-102%
|
(1)
-55%
|
(1)
+41%
|
0
N/A
|
|