Tracsis PLC
LSE:TRCS
Balance Sheet
Balance Sheet Decomposition
Tracsis PLC
Tracsis PLC
Balance Sheet
Tracsis PLC
| Jul-2005 | Jul-2006 | Jul-2007 | Jul-2008 | Jul-2009 | Jul-2010 | Jul-2011 | Jul-2012 | Jul-2013 | Jul-2014 | Jul-2015 | Jul-2016 | Jul-2017 | Jul-2018 | Jul-2019 | Jul-2020 | Jul-2021 | Jul-2022 | Jul-2023 | Jul-2024 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
2
|
3
|
3
|
5
|
8
|
7
|
9
|
13
|
11
|
15
|
22
|
24
|
18
|
25
|
15
|
15
|
20
|
23
|
|
| Cash Equivalents |
0
|
0
|
1
|
2
|
3
|
3
|
5
|
8
|
7
|
9
|
13
|
11
|
15
|
22
|
24
|
18
|
25
|
15
|
15
|
20
|
23
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
4
|
4
|
4
|
6
|
8
|
7
|
9
|
5
|
9
|
18
|
21
|
23
|
19
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
3
|
3
|
5
|
7
|
7
|
9
|
4
|
9
|
15
|
17
|
18
|
15
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
1
|
1
|
3
|
4
|
4
|
7
|
9
|
11
|
14
|
18
|
18
|
24
|
30
|
34
|
25
|
37
|
37
|
38
|
44
|
43
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
7
|
9
|
10
|
11
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
5
|
9
|
8
|
23
|
21
|
23
|
35
|
43
|
40
|
45
|
40
|
34
|
29
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
11
|
12
|
18
|
18
|
18
|
18
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
11
|
12
|
18
|
18
|
18
|
18
|
|
| Total Assets |
0
N/A
|
1
+112%
|
1
+59%
|
3
+239%
|
6
+87%
|
6
+6%
|
12
+97%
|
14
+17%
|
18
+33%
|
26
+42%
|
31
+18%
|
48
+57%
|
52
+9%
|
60
+15%
|
78
+29%
|
85
+8%
|
94
+10%
|
106
+13%
|
101
-4%
|
103
+2%
|
98
-5%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
28
|
26
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
3
|
4
|
4
|
6
|
8
|
5
|
7
|
10
|
8
|
9
|
9
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
2
|
2
|
5
|
10
|
6
|
9
|
10
|
14
|
21
|
12
|
13
|
13
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
4
|
7
|
6
|
10
|
15
|
13
|
19
|
17
|
23
|
34
|
25
|
27
|
25
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
4
|
4
|
6
|
8
|
9
|
8
|
7
|
7
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
1
|
5
|
6
|
4
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
+63%
|
0
+17%
|
0
+71%
|
2
+294%
|
1
-22%
|
4
+222%
|
3
-18%
|
5
+53%
|
8
+60%
|
8
+2%
|
20
+134%
|
19
-4%
|
18
-3%
|
30
+65%
|
32
+5%
|
37
+17%
|
45
+22%
|
33
-27%
|
35
+5%
|
33
-5%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
0
|
1
|
1
|
2
|
3
|
4
|
6
|
9
|
13
|
18
|
23
|
28
|
36
|
41
|
46
|
50
|
54
|
61
|
62
|
59
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
2
|
2
|
2
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
0
+156%
|
1
+83%
|
3
+301%
|
4
+54%
|
5
+17%
|
8
+63%
|
10
+36%
|
13
+27%
|
18
+35%
|
22
+25%
|
29
+28%
|
34
+17%
|
42
+25%
|
48
+14%
|
53
+11%
|
57
+7%
|
60
+7%
|
68
+12%
|
68
+1%
|
65
-5%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+112%
|
1
+59%
|
3
+239%
|
6
+87%
|
6
+6%
|
12
+97%
|
14
+17%
|
18
+33%
|
26
+42%
|
31
+18%
|
48
+57%
|
52
+9%
|
60
+15%
|
78
+29%
|
85
+8%
|
94
+10%
|
106
+13%
|
101
-4%
|
103
+2%
|
98
-5%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
18
|
18
|
18
|
18
|
19
|
20
|
24
|
25
|
26
|
26
|
27
|
28
|
28
|
28
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
|