Transense Technologies PLC
LSE:TRT
Income Statement
Earnings Waterfall
Transense Technologies PLC
Revenue
|
3.7m
GBP
|
Cost of Revenue
|
-471k
GBP
|
Gross Profit
|
3.2m
GBP
|
Operating Expenses
|
-1.9m
GBP
|
Operating Income
|
1.4m
GBP
|
Other Expenses
|
313k
GBP
|
Net Income
|
1.7m
GBP
|
Income Statement
Transense Technologies PLC
Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
-50%
|
1
+338%
|
1
N/A
|
1
-4%
|
1
-5%
|
1
+17%
|
1
+20%
|
0
-79%
|
0
-27%
|
0
+82%
|
0
+125%
|
1
+42%
|
1
-17%
|
1
+23%
|
1
+2%
|
0
-47%
|
1
+277%
|
2
+15%
|
3
+82%
|
4
+30%
|
2
-46%
|
1
-36%
|
5
+265%
|
5
+13%
|
2
-59%
|
2
-4%
|
2
+2%
|
2
+1%
|
2
-7%
|
1
-69%
|
1
+45%
|
1
-30%
|
1
+148%
|
2
+18%
|
2
+17%
|
3
+26%
|
3
+17%
|
4
+15%
|
4
+5%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
-59%
|
1
+478%
|
1
+4%
|
0
-13%
|
0
-9%
|
1
+28%
|
1
+22%
|
0
-85%
|
0
-20%
|
0
+113%
|
0
+124%
|
0
+29%
|
0
-41%
|
0
+24%
|
0
+8%
|
0
-41%
|
1
+296%
|
1
+12%
|
2
+94%
|
3
+32%
|
1
-47%
|
1
-39%
|
4
+346%
|
4
+9%
|
1
-67%
|
1
-14%
|
1
-4%
|
1
+18%
|
1
+10%
|
0
-74%
|
1
+46%
|
0
-40%
|
1
+209%
|
1
+35%
|
2
+21%
|
2
+33%
|
3
+19%
|
3
+15%
|
3
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Selling, General & Administrative |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+15%
|
(1)
+7%
|
(1)
+26%
|
(1)
-5%
|
(1)
-38%
|
(1)
-13%
|
(1)
-4%
|
(1)
+4%
|
(3)
-103%
|
(3)
+1%
|
(2)
+30%
|
(2)
+8%
|
(2)
+12%
|
(2)
-13%
|
(2)
+13%
|
(2)
+1%
|
(2)
-2%
|
(3)
-68%
|
(2)
+6%
|
(2)
+39%
|
(1)
+22%
|
(1)
-10%
|
(2)
-71%
|
1
N/A
|
2
+42%
|
(2)
N/A
|
(2)
-44%
|
(2)
+2%
|
(2)
+10%
|
(2)
-2%
|
(1)
+38%
|
(2)
-57%
|
(1)
+30%
|
(1)
-11%
|
(0)
+86%
|
(0)
+95%
|
0
N/A
|
0
+30%
|
1
+133%
|
1
+43%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+15%
|
(1)
+7%
|
(1)
+28%
|
(1)
-5%
|
(1)
-39%
|
(1)
-12%
|
(1)
-4%
|
(1)
+4%
|
(3)
-109%
|
(2)
+20%
|
(1)
+40%
|
(2)
-29%
|
(2)
+8%
|
(2)
-14%
|
(2)
+14%
|
(1)
+3%
|
(2)
-5%
|
(3)
-68%
|
(2)
+5%
|
(1)
+40%
|
(1)
+25%
|
(1)
-7%
|
(2)
-79%
|
1
N/A
|
2
+39%
|
(1)
N/A
|
(2)
-47%
|
(2)
+1%
|
(2)
+10%
|
(2)
+1%
|
(1)
+41%
|
(2)
-51%
|
(1)
+25%
|
(1)
-4%
|
(0)
+88%
|
(0)
+86%
|
0
N/A
|
0
+65%
|
1
+95%
|
1
+43%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
1
|
2
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+18%
|
(1)
+7%
|
(1)
+31%
|
(1)
-6%
|
(1)
-44%
|
(1)
-13%
|
(1)
-3%
|
(1)
+4%
|
(3)
-122%
|
(2)
+26%
|
(1)
+43%
|
(2)
-44%
|
(1)
+6%
|
(2)
-16%
|
(1)
+15%
|
(1)
+2%
|
(2)
-7%
|
(3)
-67%
|
(2)
+6%
|
(1)
+39%
|
(1)
+28%
|
(3)
-157%
|
(3)
-17%
|
0
N/A
|
1
+284%
|
(2)
N/A
|
(2)
-43%
|
(2)
+2%
|
(2)
+11%
|
(2)
+7%
|
(1)
+16%
|
(3)
-81%
|
(3)
+4%
|
(2)
+2%
|
0
N/A
|
0
+42%
|
1
+295%
|
1
+32%
|
1
+20%
|
2
+19%
|
|
EPS (Diluted) |
-1.3
N/A
|
-1.01
+22%
|
-0.94
+7%
|
-0.64
+32%
|
-0.7
-9%
|
-0.92
-31%
|
-1.03
-12%
|
-1.09
-6%
|
-1.01
+7%
|
-2.33
-131%
|
-1.24
+47%
|
-0.72
+42%
|
-0.96
-33%
|
-1.05
-9%
|
-1.17
-11%
|
-0.53
+55%
|
-1.02
-92%
|
-0.32
+69%
|
-0.55
-72%
|
-0.68
-24%
|
-0.25
+63%
|
-0.19
+24%
|
-0.45
-137%
|
-0.52
-16%
|
0.03
N/A
|
0.12
+300%
|
-0.15
N/A
|
-0.23
-53%
|
-0.22
+4%
|
-0.2
+9%
|
-0.16
+20%
|
-0.11
+31%
|
-0.16
-45%
|
-0.15
+6%
|
-0.15
N/A
|
0.01
N/A
|
0.01
N/A
|
0.05
+400%
|
0.07
+40%
|
0.09
+29%
|
0.11
+22%
|