Tissue Regenix Group PLC
LSE:TRX

Watchlist Manager
Tissue Regenix Group PLC Logo
Tissue Regenix Group PLC
LSE:TRX
Watchlist
Price: 0.0725 GBX Market Closed
Market Cap: 5.2m GBX

Intrinsic Value

The intrinsic value of one TRX stock under the Base Case scenario is 0.8336 GBX. Compared to the current market price of 0.0725 GBX, Tissue Regenix Group PLC is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRX Intrinsic Value
0.8336 GBX
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare TRX to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TRX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tissue Regenix Group PLC

Current Assets 22.8m
Cash & Short-Term Investments 1.1m
Receivables 4.2m
Other Current Assets 17.5m
Non-Current Assets 24.4m
PP&E 8.1m
Intangibles 16.3m
Current Liabilities 7.9m
Accounts Payable 6.8m
Other Current Liabilities 1.1m
Non-Current Liabilities 9.9m
Long-Term Debt 10.4m
Other Non-Current Liabilities -521k
Efficiency

Free Cash Flow Analysis
Tissue Regenix Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tissue Regenix Group PLC

Revenue
26m USD
Cost of Revenue
-15.3m USD
Gross Profit
10.8m USD
Operating Expenses
-11.4m USD
Operating Income
-660k USD
Other Expenses
-706k USD
Net Income
-1.4m USD
Fundamental Scores

TRX Profitability Score
Profitability Due Diligence

Tissue Regenix Group PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

41/100
Profitability
Score

Tissue Regenix Group PLC's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

TRX Solvency Score
Solvency Due Diligence

Tissue Regenix Group PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
55/100
Solvency
Score

Tissue Regenix Group PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRX Price Targets Summary
Tissue Regenix Group PLC

There are no price targets for TRX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Tissue Regenix Group PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for TRX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y