Touchstar PLC
LSE:TST
Balance Sheet
Balance Sheet Decomposition
Touchstar PLC
Current Assets | 4.9m |
Cash & Short-Term Investments | 2.8m |
Receivables | 1.1m |
Other Current Assets | 1.1m |
Non-Current Assets | 1.4m |
PP&E | 293k |
Intangibles | 1.1m |
Other Non-Current Assets | 46k |
Current Liabilities | 2.8m |
Accounts Payable | 1.1m |
Other Current Liabilities | 1.7m |
Non-Current Liabilities | 331k |
Long-Term Debt | 71k |
Other Non-Current Liabilities | 260k |
Balance Sheet
Touchstar PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
|
Cash |
0
|
1
|
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
|
Total Receivables |
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Accounts Receivables |
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
5
|
5
|
7
|
6
|
6
|
6
|
6
|
5
|
6
|
6
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Accumulated Depreciation |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
|
Goodwill |
10
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
10
|
10
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
15
N/A
|
16
+8%
|
12
-26%
|
11
-11%
|
8
-30%
|
7
-2%
|
8
+7%
|
7
-12%
|
8
+11%
|
8
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Accrued Liabilities |
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
Short-Term Debt |
0
|
0
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Total Current Liabilities |
3
|
4
|
6
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
4
N/A
|
5
+23%
|
7
+47%
|
5
-26%
|
5
+8%
|
5
-7%
|
6
+20%
|
5
-17%
|
5
+8%
|
5
-8%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
3
|
4
|
3
|
5
|
2
|
1
|
0
|
0
|
1
|
1
|
|
Additional Paid In Capital |
3
|
3
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
11
N/A
|
12
+4%
|
5
-54%
|
6
+8%
|
2
-62%
|
2
+10%
|
2
-21%
|
2
+5%
|
2
+18%
|
3
+26%
|
|
Total Liabilities & Equity |
15
N/A
|
16
+8%
|
12
-26%
|
11
-11%
|
8
-30%
|
7
-2%
|
8
+7%
|
7
-12%
|
8
+11%
|
8
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|