TT electronics PLC
LSE:TTG
Cash Flow Statement
Cash Flow Statement
TT electronics PLC
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
50
|
50
|
36
|
24
|
10
|
7
|
20
|
25
|
31
|
16
|
13
|
12
|
28
|
14
|
12
|
33
|
12
|
9
|
7
|
18
|
25
|
31
|
34
|
16
|
24
|
20
|
13
|
4
|
(11)
|
(3)
|
10
|
10
|
17
|
21
|
48
|
47
|
13
|
13
|
17
|
7
|
1
|
12
|
13
|
11
|
(13)
|
(5)
|
(7)
|
(13)
|
(44)
|
(60)
|
|
| Depreciation & Amortization |
35
|
35
|
34
|
29
|
28
|
27
|
28
|
34
|
32
|
27
|
37
|
26
|
32
|
23
|
31
|
33
|
34
|
36
|
36
|
33
|
31
|
29
|
25
|
21
|
20
|
20
|
21
|
22
|
22
|
21
|
20
|
16
|
12
|
13
|
13
|
13
|
14
|
16
|
18
|
18
|
17
|
16
|
16
|
16
|
16
|
17
|
17
|
15
|
14
|
13
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
2
|
1
|
3
|
4
|
4
|
0
|
3
|
0
|
3
|
0
|
1
|
0
|
4
|
6
|
5
|
4
|
3
|
4
|
2
|
1
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(7)
|
(1)
|
4
|
6
|
(5)
|
(4)
|
(7)
|
22
|
(10)
|
(10)
|
(7)
|
6
|
6
|
(10)
|
4
|
(17)
|
(13)
|
(7)
|
(6)
|
(3)
|
(3)
|
3
|
(8)
|
(2)
|
12
|
19
|
28
|
18
|
2
|
6
|
15
|
7
|
(19)
|
(12)
|
12
|
19
|
16
|
17
|
12
|
7
|
12
|
16
|
55
|
59
|
59
|
61
|
73
|
79
|
|
| Cash Taxes Paid |
11
|
12
|
7
|
1
|
3
|
6
|
3
|
10
|
16
|
12
|
9
|
5
|
7
|
8
|
7
|
6
|
4
|
6
|
5
|
4
|
7
|
9
|
8
|
3
|
2
|
5
|
3
|
1
|
5
|
9
|
8
|
6
|
8
|
8
|
6
|
6
|
7
|
5
|
4
|
4
|
0
|
1
|
5
|
4
|
6
|
8
|
9
|
10
|
10
|
9
|
|
| Cash Interest Paid |
8
|
0
|
9
|
0
|
4
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
8
|
9
|
11
|
11
|
11
|
9
|
|
| Change in Working Capital |
(32)
|
(44)
|
(1)
|
21
|
(5)
|
(5)
|
(3)
|
(12)
|
(17)
|
(13)
|
9
|
5
|
(28)
|
(27)
|
(14)
|
(12)
|
(7)
|
10
|
37
|
18
|
(5)
|
(26)
|
(6)
|
11
|
(10)
|
(15)
|
(16)
|
(27)
|
(26)
|
(2)
|
(8)
|
(7)
|
(18)
|
(10)
|
(12)
|
(15)
|
(14)
|
(30)
|
(15)
|
(6)
|
(2)
|
(14)
|
(27)
|
(36)
|
(45)
|
(21)
|
(10)
|
(25)
|
8
|
33
|
|
| Cash from Operating Activities |
52
N/A
|
39
-25%
|
61
+57%
|
72
+18%
|
37
-50%
|
34
-7%
|
40
+18%
|
44
+9%
|
40
-10%
|
52
+31%
|
50
-4%
|
43
-13%
|
25
-42%
|
25
0%
|
36
+42%
|
44
+22%
|
43
-2%
|
39
-10%
|
67
+74%
|
62
-7%
|
45
-27%
|
30
-33%
|
49
+64%
|
51
+3%
|
27
-47%
|
24
-12%
|
30
+28%
|
17
-43%
|
13
-23%
|
34
+158%
|
25
-26%
|
26
+2%
|
27
+4%
|
31
+15%
|
29
-4%
|
32
+8%
|
25
-21%
|
18
-29%
|
36
+102%
|
35
-3%
|
28
-19%
|
20
-28%
|
14
-30%
|
7
-51%
|
13
+81%
|
49
+289%
|
59
+20%
|
38
-35%
|
51
+34%
|
64
+25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(43)
|
(43)
|
(35)
|
(26)
|
(27)
|
(25)
|
(24)
|
(32)
|
(25)
|
(28)
|
(24)
|
(26)
|
(29)
|
(35)
|
(40)
|
(39)
|
(33)
|
(22)
|
(16)
|
(16)
|
(18)
|
(21)
|
(27)
|
(30)
|
(25)
|
(27)
|
(30)
|
(33)
|
(36)
|
(26)
|
(19)
|
(19)
|
(13)
|
(17)
|
(15)
|
(9)
|
(19)
|
(22)
|
(19)
|
(14)
|
(13)
|
(16)
|
(17)
|
(16)
|
(14)
|
(18)
|
(25)
|
(18)
|
(9)
|
(9)
|
|
| Other Items |
(31)
|
17
|
25
|
5
|
9
|
11
|
(27)
|
(19)
|
13
|
12
|
19
|
15
|
(8)
|
(9)
|
18
|
15
|
(6)
|
(6)
|
5
|
13
|
24
|
17
|
11
|
10
|
42
|
29
|
(12)
|
1
|
(7)
|
(7)
|
(37)
|
(37)
|
4
|
3
|
105
|
37
|
(65)
|
1
|
(3)
|
(16)
|
(39)
|
(19)
|
9
|
(5)
|
(8)
|
0
|
1
|
15
|
13
|
(2)
|
|
| Cash from Investing Activities |
(74)
N/A
|
(26)
+65%
|
(11)
+58%
|
(21)
-94%
|
(18)
+16%
|
(14)
+20%
|
(51)
-259%
|
(50)
+0%
|
(12)
+77%
|
(15)
-32%
|
(5)
+66%
|
(12)
-119%
|
(37)
-217%
|
(44)
-19%
|
(22)
+51%
|
(24)
-13%
|
(39)
-59%
|
(28)
+28%
|
(12)
+58%
|
(4)
+69%
|
5
N/A
|
(4)
N/A
|
(16)
-329%
|
(20)
-23%
|
17
N/A
|
3
-85%
|
(42)
N/A
|
(32)
+22%
|
(43)
-34%
|
(33)
+23%
|
(56)
-69%
|
(56)
+0%
|
(10)
+83%
|
(14)
-46%
|
90
N/A
|
28
-69%
|
(84)
N/A
|
(21)
+76%
|
(22)
-5%
|
(29)
-36%
|
(52)
-77%
|
(35)
+33%
|
(8)
+76%
|
(21)
-151%
|
(22)
-8%
|
(18)
+18%
|
(24)
-32%
|
(3)
+87%
|
4
N/A
|
(11)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(12)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
20
|
20
|
1
|
1
|
0
|
0
|
1
|
2
|
1
|
1
|
|
| Net Issuance of Debt |
(3)
|
29
|
29
|
(2)
|
0
|
7
|
6
|
4
|
4
|
0
|
7
|
9
|
10
|
10
|
0
|
0
|
9
|
1
|
(15)
|
(24)
|
(28)
|
(21)
|
(11)
|
(0)
|
(32)
|
(17)
|
17
|
17
|
25
|
17
|
42
|
47
|
1
|
(1)
|
(106)
|
(46)
|
71
|
31
|
26
|
9
|
19
|
18
|
6
|
23
|
21
|
2
|
2
|
(19)
|
(38)
|
(48)
|
|
| Cash Paid for Dividends |
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
(1)
|
(4)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(4)
|
0
|
(8)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(4)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(8)
|
(15)
|
(10)
|
(6)
|
(9)
|
(8)
|
(5)
|
(4)
|
(5)
|
(6)
|
(11)
|
(12)
|
(12)
|
(14)
|
(13)
|
(9)
|
|
| Cash from Financing Activities |
(31)
N/A
|
12
N/A
|
14
+20%
|
(18)
N/A
|
(15)
+13%
|
(9)
+42%
|
(9)
-4%
|
(14)
-46%
|
(11)
+17%
|
(19)
-65%
|
(12)
+37%
|
(10)
+14%
|
(9)
+7%
|
(10)
-6%
|
(20)
-98%
|
(20)
+1%
|
(10)
+47%
|
(9)
+12%
|
(19)
-102%
|
(27)
-43%
|
(31)
-18%
|
(28)
+12%
|
(18)
+34%
|
(11)
+38%
|
(43)
-281%
|
(27)
+38%
|
7
N/A
|
8
+8%
|
15
+84%
|
7
-54%
|
31
+366%
|
35
+13%
|
(11)
N/A
|
(13)
-15%
|
(122)
-838%
|
(69)
+43%
|
53
N/A
|
15
-72%
|
7
-51%
|
(2)
N/A
|
33
N/A
|
27
-20%
|
(9)
N/A
|
9
N/A
|
0
-95%
|
(21)
N/A
|
(20)
+5%
|
(44)
-123%
|
(62)
-43%
|
(61)
+3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
1
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
1
|
5
|
4
|
1
|
(1)
|
(0)
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
1
|
4
|
3
|
(4)
|
(4)
|
0
|
0
|
(2)
|
|
| Net Change in Cash |
(53)
N/A
|
25
N/A
|
64
+162%
|
34
-47%
|
4
-90%
|
11
+217%
|
(20)
N/A
|
(20)
+1%
|
17
N/A
|
17
+1%
|
32
+91%
|
23
-29%
|
(22)
N/A
|
(29)
-36%
|
(6)
+80%
|
(1)
+81%
|
(7)
-536%
|
2
N/A
|
37
+1 568%
|
32
-14%
|
20
-37%
|
(1)
N/A
|
15
N/A
|
19
+29%
|
0
-98%
|
0
-33%
|
(5)
N/A
|
(9)
-104%
|
(15)
-61%
|
7
N/A
|
1
-87%
|
9
+944%
|
10
+1%
|
4
-55%
|
(3)
N/A
|
(10)
-194%
|
(6)
+39%
|
13
N/A
|
20
+53%
|
3
-87%
|
9
+252%
|
11
+22%
|
(2)
N/A
|
(1)
+33%
|
(6)
-392%
|
6
N/A
|
12
+90%
|
(8)
N/A
|
(7)
+12%
|
(9)
-26%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
(4)
N/A
|
26
N/A
|
46
+81%
|
10
-78%
|
9
-10%
|
17
+86%
|
12
-26%
|
15
+21%
|
24
+60%
|
25
+6%
|
17
-33%
|
(4)
N/A
|
(10)
-146%
|
(4)
+61%
|
4
N/A
|
10
+123%
|
17
+71%
|
51
+201%
|
46
-9%
|
27
-41%
|
9
-65%
|
23
+142%
|
21
-7%
|
2
-90%
|
(3)
N/A
|
1
N/A
|
(16)
N/A
|
(23)
-42%
|
8
N/A
|
6
-22%
|
7
+6%
|
13
+94%
|
13
N/A
|
14
+8%
|
23
+61%
|
6
-74%
|
(4)
N/A
|
17
N/A
|
21
+21%
|
15
-29%
|
4
-71%
|
(3)
N/A
|
(9)
-233%
|
(2)
+82%
|
31
N/A
|
35
+12%
|
20
-42%
|
42
+107%
|
55
+31%
|
|