Focusrite PLC
LSE:TUNE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Focusrite PLC
LSE:TUNE
|
UK |
|
Top Shelf International Holdings Ltd
ASX:TSI
|
AU |
|
GigaDevice Semiconductor Inc
SSE:603986
|
CN |
|
Liu Chong Hing Investment Ltd
HKEX:194
|
HK |
|
Xcel Energy Inc
NASDAQ:XEL
|
US |
|
KCC Corp
KRX:002380
|
KR |
|
Korea District Heating Corp
KRX:071320
|
KR |
|
O
|
Omnia Holdings Ltd
JSE:OMN
|
ZA |
|
S
|
SoftBank Group Corp
OTC:SFTBY
|
JP |
|
F
|
Flexible Solutions International Inc
AMEX:FSI
|
CA |
|
M
|
MINISO Group Holding Ltd
HKEX:9896
|
CN |
|
Orinko Advanced Plastics Co Ltd
SSE:688219
|
CN |
|
A
|
Atlinks Group Ltd
HKEX:8043
|
HK |
|
Verditek PLC
LSE:EARN
|
UK |
|
C
|
Chin-Poon Industrial Co Ltd
TWSE:2355
|
TW |
|
People's Insurance Company Group of China Ltd
OTC:PINXF
|
CN |
|
M
|
Major Holdings Ltd
HKEX:1389
|
HK |
|
I
|
Indigo Exploration Inc
XTSX:IXI
|
CA |
|
T
|
Tesco PLC
OTC:TSCDY
|
UK |
|
Sintex Plastics Technology Ltd
NSE:SPTL
|
IN |
Income Statement
Earnings Waterfall
Focusrite PLC
Income Statement
Focusrite PLC
| Aug-2015 | Feb-2016 | Aug-2016 | Feb-2017 | Aug-2017 | Feb-2018 | Aug-2018 | Feb-2019 | Aug-2019 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | Feb-2022 | Aug-2022 | Feb-2023 | Aug-2023 | Feb-2024 | Aug-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
48
N/A
|
50
+4%
|
54
+8%
|
60
+11%
|
66
+9%
|
73
+10%
|
75
+3%
|
77
+2%
|
85
+10%
|
94
+11%
|
130
+38%
|
176
+35%
|
174
-1%
|
172
-1%
|
184
+7%
|
177
-4%
|
179
+1%
|
169
-5%
|
159
-6%
|
163
+3%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(29)
|
(31)
|
(33)
|
(37)
|
(40)
|
(43)
|
(43)
|
(43)
|
(49)
|
(53)
|
(70)
|
(93)
|
(90)
|
(90)
|
(101)
|
(96)
|
(94)
|
(90)
|
(88)
|
(92)
|
|
| Gross Profit |
19
N/A
|
20
+5%
|
21
+7%
|
23
+12%
|
26
+13%
|
30
+13%
|
32
+7%
|
33
+5%
|
36
+7%
|
41
+14%
|
60
+47%
|
83
+38%
|
84
+2%
|
82
-3%
|
83
+2%
|
81
-3%
|
85
+5%
|
79
-6%
|
70
-11%
|
71
+0%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(20)
|
(22)
|
(29)
|
(40)
|
(55)
|
(47)
|
(52)
|
(54)
|
(55)
|
(59)
|
(61)
|
(59)
|
(67)
|
|
| Selling, General & Administrative |
(12)
|
(13)
|
(13)
|
(15)
|
(17)
|
(19)
|
(20)
|
(20)
|
(22)
|
(28)
|
(37)
|
(51)
|
(43)
|
(48)
|
(49)
|
(50)
|
(54)
|
(56)
|
(54)
|
(61)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
7
+12%
|
8
+8%
|
9
+13%
|
10
+11%
|
11
+17%
|
12
+4%
|
13
+12%
|
14
+4%
|
12
-15%
|
20
+73%
|
28
+39%
|
37
+34%
|
30
-20%
|
30
-1%
|
25
-14%
|
26
+2%
|
18
-30%
|
11
-38%
|
4
-63%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
1
|
0
|
(2)
|
(0)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(12)
|
1
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(5)
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(2)
|
0
|
(3)
|
0
|
|
| Pre-Tax Income |
7
N/A
|
5
-16%
|
7
+31%
|
9
+31%
|
10
+2%
|
11
+13%
|
12
+9%
|
13
+11%
|
13
+0%
|
9
-34%
|
7
-18%
|
28
+299%
|
35
+25%
|
28
-20%
|
31
+9%
|
25
-18%
|
23
-9%
|
15
-33%
|
3
-84%
|
1
-52%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
0
|
1
|
|
| Income from Continuing Operations |
6
|
5
|
6
|
8
|
9
|
10
|
11
|
12
|
12
|
7
|
4
|
21
|
28
|
22
|
25
|
20
|
18
|
12
|
3
|
2
|
|
| Net Income (Common) |
6
N/A
|
5
-14%
|
6
+33%
|
8
+30%
|
9
+5%
|
10
+12%
|
11
+9%
|
12
+12%
|
12
0%
|
7
-37%
|
4
-44%
|
21
+420%
|
28
+33%
|
22
-21%
|
25
+10%
|
20
-20%
|
18
-10%
|
12
-34%
|
3
-78%
|
2
-24%
|
|
| EPS (Diluted) |
0.09
N/A
|
0.08
-11%
|
0.11
+38%
|
0.14
+27%
|
0.15
+7%
|
0.17
+13%
|
0.18
+6%
|
0.2
+11%
|
0.2
N/A
|
0.13
-35%
|
0.07
-46%
|
0.36
+414%
|
0.48
+33%
|
0.38
-21%
|
0.42
+11%
|
0.33
-21%
|
0.3
-9%
|
0.2
-33%
|
0.04
-80%
|
0.03
-25%
|
|