Trackwise Designs PLC
LSE:TWD
Balance Sheet
Balance Sheet Decomposition
Trackwise Designs PLC
Trackwise Designs PLC
Balance Sheet
Trackwise Designs PLC
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
1
|
14
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
1
|
14
|
3
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
2
|
3
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
6
|
|
| Total Current Assets |
1
|
1
|
1
|
4
|
3
|
18
|
14
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
3
|
8
|
13
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
3
|
8
|
13
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Intangible Assets |
1
|
1
|
2
|
3
|
4
|
6
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
3
+29%
|
4
+30%
|
8
+100%
|
10
+23%
|
33
+234%
|
37
+11%
|
|
| Liabilities | ||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
1
|
1
|
2
|
1
|
1
|
3
|
5
|
|
| Long-Term Debt |
0
|
1
|
0
|
0
|
1
|
4
|
6
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
1
N/A
|
2
+50%
|
3
+59%
|
2
-22%
|
4
+79%
|
8
+113%
|
12
+47%
|
|
| Equity | ||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
1
|
3
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
4
|
4
|
21
|
22
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+8%
|
1
-8%
|
6
+379%
|
6
+3%
|
25
+312%
|
24
-2%
|
|
| Total Liabilities & Equity |
2
N/A
|
3
+29%
|
4
+30%
|
8
+100%
|
10
+23%
|
33
+234%
|
37
+11%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
15
|
58
|
58
|
58
|
58
|
110
|
115
|
|