Unicorn Mineral Resources Public Ltd Co
LSE:UMR
Intrinsic Value
The intrinsic value of one UMR stock under the Base Case scenario is 1.38 GBX. Compared to the current market price of 4.75 GBX, Unicorn Mineral Resources Public Ltd Co is Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Unicorn Mineral Resources Public Ltd Co
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Unicorn Mineral Resources Public Ltd Co
Balance Sheet Decomposition
Unicorn Mineral Resources Public Ltd Co
Current Assets | 440.1k |
Cash & Short-Term Investments | 406k |
Receivables | 8.9k |
Other Current Assets | 25.2k |
Non-Current Assets | 399.6k |
Intangibles | 399.5k |
Other Non-Current Assets | 100 |
Free Cash Flow Analysis
Unicorn Mineral Resources Public Ltd Co
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Unicorn Mineral Resources Public Ltd Co
Revenue
|
0
EUR
|
Operating Expenses
|
-520.2k
EUR
|
Operating Income
|
-520.2k
EUR
|
Other Expenses
|
0
EUR
|
Net Income
|
-520.2k
EUR
|
UMR Profitability Score
Profitability Due Diligence
Unicorn Mineral Resources Public Ltd Co's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Unicorn Mineral Resources Public Ltd Co's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
UMR Solvency Score
Solvency Due Diligence
Unicorn Mineral Resources Public Ltd Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Unicorn Mineral Resources Public Ltd Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UMR Price Targets Summary
Unicorn Mineral Resources Public Ltd Co
Dividends
Current shareholder yield for UMR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one UMR stock under the Base Case scenario is 1.38 GBX.
Compared to the current market price of 4.75 GBX, Unicorn Mineral Resources Public Ltd Co is Overvalued by 71%.